Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 7 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Bepor
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 101.08
Cash:    -42.56B SC$ Cash Available
Profit/Loss:    323.78M SC$ Total Profit This Month
Total Assets:    15.58T SC$ Total State Assets
  
Country Assets
Population:    29,954,755 Total Population
Migration:    978  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Mercolat Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 7 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Democratic Union of Bepor 
Controlled by:     The Democratic Union of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,914.98M SC$ 
Cash Available Now  52,407.04M SC$Corporate cash
     
Products Sold Last Year  49,532.85M SC$ 
Profit Last Year  14,129.15M SC$ 
Net Profit Last Year  7,417.80M SC$ 
Products Sold Last Month  4,920.81M SC$ 
Profit Last Month  1,665.91M SC$Profit
Net Profit Last Month  874.60M SC$Net Profit
Assets  60,458.70M SC$Corporate assets
Market Value  331,334.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,016.49M SC$Value of materials
Production Last Month  1,607,386.43Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,065.97M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.77M SC$Tax payments
Profit Payment Paid  -583.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,920.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,959.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.7Price earning ratio
Share Price  3,313.35  SC$Share price
Earning per Share In Recent Period  65.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,914.98M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,224.63M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,914.98M SC$  3,255.28M SC$ 
Year to Date
Income   Cost  
9,678.96M   
   1,499.01M 
   4,450.43M 
   416.66M 
   145.38M 
   0.00M 
   0.00M 
9,678.96M  6,511.48M 
Last Year
Income   Cost  
49,532.85M   
   8,993.57M 
   23,108.79M 
   2,506.17M 
   795.17M 
   0.00M 
   0.00M 
49,532.85M  35,403.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    725,418 tons    150,000    4.8    186    3,070 SC$    1,631 SC$
Building Materials    234,641 units    20,000    11.7    178    2,593 SC$    1,525 SC$
Cable TV Services    2,082 units    300    6.9    182    2,985 SC$    1,646 SC$
Cement    810,554 tons    100,000    8.1    180    2,699 SC$    1,510 SC$
Chemicals    737,557 tons    100,000    7.4    180    2,681 SC$    1,510 SC$
Electric Components    2,956 units    300    9.9    180    3,083 SC$    1,812 SC$
Electric Power    3,598 million kwhs    375    9.6    180    166,668 SC$    97,680 SC$
Factory Maintenance    584 units    114    5.1    184    707,035 SC$    385,050 SC$
Glass    38,709 tons    5,500    7    187    3,939 SC$    2,084 SC$
High Tech Services    58,619 units    7,500    7.8    180    2,861 SC$    1,616 SC$
Internet    1,598 units    300    5.3    186    5,689 SC$    3,020 SC$
Lead    3,125 tons    1,250    2.5    189    88,350 SC$    46,690 SC$
Robotics    754 units    101    7.5    180    424,686 SC$    237,070 SC$
Services    68,690 units    12,500    5.5    188    2,186 SC$    1,060 SC$
Steel    146,221 tons    25,000    5.8    184    6,030 SC$    3,262 SC$
Telephone    1,999 units    300    6.7    180    4,000 SC$    2,341 SC$
Wood    387,567 tons    150,000    2.6    182    3,367 SC$    1,852 SC$
Zinc    8,804 tons    2,000    4.4    181    54,263 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bepor

Back to main country page
 

Back to my home page