Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 4 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Belpassa Weapon Grade Componen
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 4 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.82 GC 
Located in:     The Democratic Union of Bepor 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,837.72M SC$ 
Cash Available Now  118,954.97M SC$Corporate cash
     
Products Sold Last Year  58,242.88M SC$ 
Profit Last Year  25,513.44M SC$ 
Net Profit Last Year  10,715.65M SC$ 
Products Sold Last Month  4,819.65M SC$ 
Profit Last Month  2,123.40M SC$Profit
Net Profit Last Month  891.83M SC$Net Profit
Assets  193,177.07M SC$Corporate assets
Market Value  700,747.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,912.60M SC$Value of materials
Production Last Month  20,011.54Production for the month
Production Level Last Month  95.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,348.58M SC$ 
     
Salaries Paid  -258.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -915.73M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  -46.48M SC$ 
Raw Materials Bought  -1,210.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -637.02M SC$Tax payments
Profit Payment Paid  -1,189.10M SC$ 
Upgrades Bought  -333.48M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,819.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,389.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.5Price earning ratio
Share Price  7,007.47  SC$Share price
Earning per Share In Recent Period  89.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,837.72M SC$   
Salaries Paid     258.00M SC$Salary Cost
Raw Materials Used     1,263.16M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     73.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     915.73M SC$ 
Total:  4,837.72M SC$  2,698.76M SC$ 
Year to Date
Income   Cost  
9,642.39M   
   516.48M 
   2,522.12M 
   376.54M 
   142.56M 
   0.00M 
   1,837.68M 
9,642.39M  5,395.38M 
Last Year
Income   Cost  
58,242.88M   
   3,096.50M 
   15,291.67M 
   2,260.86M 
   1,010.74M 
   0.00M 
   11,069.66M 
58,242.88M  32,729.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  49,750  49,750  5,300 
Medium Level Worker  50,000  50,000  6,900 
High Level Worker  50,000  50,000  8,000 
Low Level Manager  10,500  10,500  10,000 
Medium Level Manager  9,900  9,900  13,200 
High Level Manager  5,975  5,975  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  85,500  85,500  13,300 
High Tech Senior  18,850  18,850  21,000 
High Tech Executive  3,125  3,125  42,000 
     
Total:  286,175Number of Employees 286,175   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    11 units    1    10.9    150    50,780 SC$    33,784 SC$
Chemicals    399,709 tons    40,000    10    298    4,578 SC$    1,510 SC$
Def Weapons Maintenance    1,221 units    30    40.7    293    19,483 SC$    6,233 SC$
Displays    17,282 displays    2,500    6.9    150    3,359 SC$    2,197 SC$
Electric Components    1,528,054 units    37,500    40.7    294    5,469 SC$    1,812 SC$
Electric Motors    116,275 units    3,000    38.8    261    6,999 SC$    2,597 SC$
Electric Power    4,161 million kwhs    475    8.8    171    296,166 SC$    97,680 SC$
Electronic Components    1,593,008 units    37,500    42.5    295    4,578 SC$    1,510 SC$
Factory Maintenance    1,078 units    104    10.4    188    1.17M SC$    385,050 SC$
High Tech Services    259,597 units    7,500    34.6    298    4,876 SC$    1,616 SC$
Industrial Equipment    1,488,976 units    37,500    39.7    261    4,476 SC$    1,661 SC$
Machine Parts    1,567,381 units    40,000    39.2    295    4,578 SC$    1,510 SC$
Mobile Devices    9,319 devices    2,000    4.7    151    21,100 SC$    13,137 SC$
Navy Vessels Maintenance    1,952 units    45    43.4    220    1.52M SC$    687,050 SC$
Off Weapons Maintenance    4 units    1    3.9    154    139,650 SC$    69,824 SC$
Household Products    54,738 tons    5,000    10.9    150    8,767 SC$    5,738 SC$
Robotics    7,664 units    189    40.7    277    718,796 SC$    237,070 SC$
Services    215,017 units    5,000    43    294    3,107 SC$    1,060 SC$
Str Weapons Maintenance    32 units    1    31.9    239    2.79M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  17,850.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
Image  

Back to my home page