Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 10 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Javinia Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 10 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.16 GC 
Located in:     The Democratic Union of Bepor 
Controlled by:     The Democratic Union of Bepor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,082.71M SC$ 
Cash Available Now  52,114.01M SC$Corporate cash
     
Products Sold Last Year  49,053.64M SC$ 
Profit Last Year  20,335.69M SC$ 
Net Profit Last Year  10,676.24M SC$ 
Products Sold Last Month  4,084.16M SC$ 
Profit Last Month  1,672.99M SC$Profit
Net Profit Last Month  878.32M SC$Net Profit
Assets  61,050.34M SC$Corporate assets
Market Value  473,643.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,100.29M SC$Value of materials
Production Last Month  1,159,426.28Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,879.70M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -303.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.90M SC$Tax payments
Profit Payment Paid  -585.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,084.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,031.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,736.44  SC$Share price
Earning per Share In Recent Period  89.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,082.71M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,434.89M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     98.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,082.71M SC$  2,414.34M SC$ 
Year to Date
Income   Cost  
8,169.86M   
   1,344.90M 
   2,631.63M 
   417.99M 
   196.39M 
   0.00M 
   0.00M 
8,169.86M  4,590.91M 
Last Year
Income   Cost  
49,053.64M   
   8,068.99M 
   16,977.55M 
   2,508.61M 
   1,162.80M 
   0.00M 
   0.00M 
49,053.64M  28,717.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    482,735 tons    50,000    9.7    187    2,834 SC$    1,510 SC$
Electric Power    4,387 million kwhs    700    6.3    180    171,590 SC$    97,680 SC$
Factory Maintenance    463 units    154    3    184    711,908 SC$    385,050 SC$
High Tech Services    474,263 units    40,000    11.9    180    2,852 SC$    1,616 SC$
Lithium    569 tons    125    4.5    180    173,050 SC$    99,820 SC$
Oil    2,267,725 tons    350,000    6.5    180    2,505 SC$    1,431 SC$
Robotics    875 units    76    11.5    180    415,008 SC$    237,070 SC$
Services    133,129 units    15,000    8.9    180    1,979 SC$    1,060 SC$
Image  
Product Offered
Market Situation for Plastics 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bepor

Back to main country page
Image  

Back to my home page