Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 14 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 5089 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.68 GC 
Located in:     Fuegid Republic 
Controlled by:     Fuegid Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,389.59M SC$ 
Cash Available Now  110,996.22M SC$Corporate cash
     
Products Sold Last Year  45,237.67M SC$ 
Profit Last Year  15,730.23M SC$ 
Net Profit Last Year  8,258.37M SC$ 
Products Sold Last Month  4,506.27M SC$ 
Profit Last Month  2,028.74M SC$Profit
Net Profit Last Month  1,065.09M SC$Net Profit
Assets  148,177.43M SC$Corporate assets
Market Value  391,955.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,966.25M SC$Value of materials
Production Last Month  15,757.86Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,858.78M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  -909.95M SC$ 
Raw Materials Bought  -1,358.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -608.62M SC$Tax payments
Profit Payment Paid  -710.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,506.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,830.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  3,919.56  SC$Share price
Earning per Share In Recent Period  75.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,389.59M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,435.55M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,389.59M SC$  2,476.88M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,237.67M   
   8,859.17M 
   17,016.06M 
   2,501.34M 
   1,130.87M 
   0.00M 
   0.00M 
45,237.67M  29,507.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,900 
Medium Level Worker  48,320  48,320  20,700 
High Level Worker  31,040  31,040  24,000 
Low Level Manager  12,980  12,980  30,000 
Medium Level Manager  9,380  9,380  39,600 
High Level Manager  5,585  5,585  49,500 
Executive  2,057  2,057  103,500 
High Tech Engineer  84,980  84,980  39,900 
High Tech Senior  18,382  18,382  63,000 
High Tech Executive  2,995  2,995  126,000 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    80,050 SC$    43,790 SC$
Chemicals    456,525 tons    40,000    11.4    172    3,674 SC$    2,114 SC$
Def Weapons Maintenance    155 units    30    5.2    187    19,419 SC$    10,260 SC$
Displays    11,616 displays    2,500    4.6    180    4,343 SC$    2,295 SC$
Electric Components    345,256 units    37,500    9.2    184    4,026 SC$    2,114 SC$
Electric Motors    34,205 units    3,000    11.4    180    5,429 SC$    2,914 SC$
Electric Power    2,722 million kwhs    575    4.7    177    834,933 SC$    434,700 SC$
Electronic Components    439,334 units    37,500    11.7    176    2,666 SC$    1,582 SC$
Factory Maintenance    1,151 units    104    11.1    180    1.08M SC$    558,700 SC$
High Tech Services    68,328 units    7,500    9.1    181    3,073 SC$    1,676 SC$
Industrial Equipment    272,346 units    37,500    7.3    178    4,301 SC$    2,235 SC$
Machine Parts    190,446 units    40,000    4.8    182    3,688 SC$    2,023 SC$
Mobile Devices    22,975 devices    2,000    11.5    175    28,527 SC$    15,704 SC$
Navy Vessels Maintenance    390 units    45    8.7    183    1.29M SC$    694,600 SC$
Off Weapons Maintenance    326 units    0    -    183    171,422 SC$    101,170 SC$
Household Products    41,522 tons    5,000    8.3    173    11,424 SC$    6,493 SC$
Robotics    1,521 units    150    10.2    184    507,942 SC$    258,210 SC$
Services    56,300 units    5,000    11.3    185    2,338 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    183    1.20M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Fuegid Republic

Back to main country page

Image  

Back to my home page