Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.61 GC 
Located in:     The Empire of Semanta 
Controlled by:     The Empire of Semanta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,757.76M SC$ 
Cash Available Now  155,420.60M SC$Corporate cash
     
Products Sold Last Year  33,262.97M SC$ 
Profit Last Year  7,311.67M SC$ 
Net Profit Last Year  3,285.84M SC$ 
Products Sold Last Month  3,757.41M SC$ 
Profit Last Month  1,172.28M SC$Profit
Net Profit Last Month  615.45M SC$Net Profit
Assets  189,101.32M SC$Corporate assets
Market Value  296,410.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,233.89M SC$Value of materials
Production Last Month  1,072,433.06Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,533.74M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  -917.57M SC$ 
Raw Materials Bought  -2,039.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.68M SC$Tax payments
Profit Payment Paid  -410.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,757.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,662.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.0Price earning ratio
Share Price  2,964.10  SC$Share price
Earning per Share In Recent Period  40.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,757.76M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,577.68M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     101.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,757.76M SC$  2,588.26M SC$ 
Year to Date
Income   Cost  
10,519.79M   
   2,103.08M 
   4,411.48M 
   624.23M 
   302.66M 
   0.00M 
   0.00M 
10,519.79M  7,441.45M 
Last Year
Income   Cost  
33,262.97M   
   8,413.25M 
   14,022.93M 
   2,496.56M 
   1,018.57M 
   0.00M 
   0.00M 
33,262.97M  25,951.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    215,187 tons    52,500    4.1    183    4,159 SC$    2,265 SC$
Building Materials    140,597 units    20,000    7    176    3,688 SC$    2,114 SC$
Cable TV Services    827 units    300    2.8    185    3,660 SC$    1,963 SC$
Cement    557,257 tons    50,000    11.1    180    3,685 SC$    2,114 SC$
Chemicals    147,009 tons    25,000    5.9    178    3,764 SC$    2,114 SC$
Electric Components    2,962 units    300    9.9    174    3,666 SC$    2,114 SC$
Electric Power    1,252 million kwhs    375    3.3    180    701,483 SC$    392,600 SC$
Factory Maintenance    1,184 units    114    10.4    177    993,686 SC$    558,700 SC$
Glass    61,108 tons    5,500    11.1    180    3,919 SC$    2,174 SC$
High Tech Services    66,567 units    7,500    8.9    177    2,987 SC$    1,676 SC$
Internet    2,670 units    300    8.9    186    6,227 SC$    3,292 SC$
Lead    6,431 tons    1,250    5.1    177    73,131 SC$    41,340 SC$
Robotics    674 units    101    6.7    171    439,034 SC$    258,210 SC$
Services    72,326 units    12,500    5.8    179    2,220 SC$    1,238 SC$
Steel    105,703 tons    10,000    10.6    174    7,511 SC$    4,334 SC$
Telephone    1,281 units    300    4.3    181    4,607 SC$    2,567 SC$
Wood    78,348 tons    62,500    1.3    184    4,211 SC$    2,274 SC$
Zinc    14,548 tons    2,000    7.3    179    57,926 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Semanta

Back to main country page

Image  

Back to my home page