Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 27 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Offensive Military Ai

Product:     Offensive Military Airports 
Latest Market Price:  Market Price  3.25B SC$ per airport 
Corporation Type:     public corporation 
Founded:     August 27 5024 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.02 GC 
Located in:     The Commonwealth of Oriono 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,449.17M SC$ 
Cash Available Now  22,095.83M SC$Corporate cash
     
Products Sold Last Year  90,236.64M SC$ 
Profit Last Year  -6,476.38M SC$ 
Net Profit Last Year  -6,476.38M SC$ 
Products Sold Last Month  7,481.87M SC$ 
Profit Last Month  -801.86M SC$Profit
Net Profit Last Month  -801.86M SC$Net Profit
Assets  72,104.33M SC$Corporate assets
Market Value  439.12M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  46,148.70M SC$Value of materials
Production Last Month  0.90Production for the month
Production Level Last Month  94.40 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,761.17M SC$ 
     
Salaries Paid  -642.59M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -971.55M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -792.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,481.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,646.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  998.8Price earning ratio
Share Price  281.04  SC$Share price
Earning per Share In Recent Period  -3,593.90  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,449.17M SC$   
Salaries Paid     578.33M SC$Salary Cost
Raw Materials Used     5,288.28M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     153.15M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     971.55M SC$ 
Total:  7,449.17M SC$  7,180.64M SC$ 
Year to Date
Income   Cost  
7,481.87M   
   642.59M 
   5,871.16M 
   187.59M 
   153.15M 
   1.67M 
   1,427.58M 
7,481.87M  8,283.73M 
Last Year
Income   Cost  
90,236.64M   
   7,669.55M 
   70,377.70M 
   2,254.34M 
   1,906.64M 
   28.89M 
   14,475.89M 
90,236.64M  96,713.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Gokuland    30.00B SC$    12.0%    5146/08/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,675  90,750  15,900 
Medium Level Worker  51,525  57,250  20,700 
High Level Worker  38,025  42,250  24,000 
Low Level Manager  8,550  9,500  30,000 
Medium Level Manager  4,748  5,276  39,600 
High Level Manager  2,633  2,926  49,500 
Executive  1,440  1,600  103,500 
High Tech Engineer  52,425  58,250  39,900 
High Tech Senior  10,935  12,150  63,000 
High Tech Executive  1,251  1,390  126,000 
     
Total:  253,207Number of Employees 281,341   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    13,326 units    1,250    10.7    176    300,516 SC$    160,060 SC$
Building Materials    691,827 units    75,000    9.2    173    3,660 SC$    2,114 SC$
Computers    303,987 systems    45,000    6.8    182    4,883 SC$    2,643 SC$
Construction    301,545 units    50,000    6    176    2,318 SC$    1,586 SC$
Electric Power    13,855 million kwhs    1,250    11.1    186    875,164 SC$    434,700 SC$
Factory Maintenance    934 units    154    6.1    178    1.05M SC$    558,700 SC$
High Tech Services    436,199 units    45,000    9.7    179    3,055 SC$    1,676 SC$
Industrial Equipment    710,187 units    70,000    10.1    179    4,049 SC$    2,235 SC$
Robotics    163 units    32    5.1    185    516,446 SC$    258,210 SC$
Services    552,634 units    45,000    12.3    179    1,846 SC$    1,128 SC$
Stone    585,419 tons    60,000    9.8    184    4,120 SC$    2,063 SC$
Weapon Grade Components    67,435 units    11,500    5.9    184    203,010 SC$    101,170 SC$
Weapon Quality Upgrades    8,189 units    875    9.4    173    888,403 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Offensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page