Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 16 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorotea Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 16 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.28 GC 
Located in:     La Republica del Safala 
Controlled by:     La Republica del Safala 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,478.66M SC$ 
Cash Available Now  63,064.37M SC$Corporate cash
     
Products Sold Last Year  38,340.04M SC$ 
Profit Last Year  11,158.77M SC$ 
Net Profit Last Year  5,858.35M SC$ 
Products Sold Last Month  3,456.67M SC$ 
Profit Last Month  1,147.26M SC$Profit
Net Profit Last Month  602.31M SC$Net Profit
Assets  87,596.83M SC$Corporate assets
Market Value  265,169.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,368.06M SC$Value of materials
Production Last Month  156,842.96Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  154Quality Index
Quality of the Product  168.8Output Product Quality
Production Process Effectivity  154Productivity Index
Welfare Index  106.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,515.81M SC$ 
     
Salaries Paid  -665.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -37.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.18M SC$Tax payments
Profit Payment Paid  -401.54M SC$ 
Upgrades Bought  -668.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,456.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,854.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.4Price earning ratio
Share Price  2,651.69  SC$Share price
Earning per Share In Recent Period  53.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,478.66M SC$   
Salaries Paid     664.60M SC$Salary Cost
Raw Materials Used     1,584.65M SC$Cost of Material used
Fixed Property Cost     37.97M SC$Fixed Cost
Maintenance Products Used     26.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,478.66M SC$  2,313.43M SC$ 
Year to Date
Income   Cost  
20,472.33M   
   3,999.43M 
   9,474.34M 
   175.92M 
   143.47M 
   0.00M 
   0.00M 
20,472.33M  13,793.16M 
Last Year
Income   Cost  
38,340.04M   
   8,045.57M 
   18,809.93M 
   130.35M 
   195.43M 
   0.00M 
   0.00M 
38,340.04M  27,181.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  132,560  132,560  15,900 
Medium Level Worker  104,340  104,340  20,700 
High Level Worker  40,380  40,380  24,000 
Low Level Manager  13,998  13,998  30,000 
Medium Level Manager  9,836  9,836  39,600 
High Level Manager  3,712  3,712  49,500 
Executive  1,208  1,208  103,500 
High Tech Engineer  28,674  28,674  39,900 
High Tech Senior  6,372  6,372  63,000 
High Tech Executive  594  594  126,000 
     
Total:  341,674Number of Employees 341,674   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,142,168 tons    275,000    4.2    177    5,100 SC$    2,869 SC$
Electric Power    2,833 million kwhs    250    11.3    186    184,906 SC$    97,680 SC$
Factory Maintenance    453 units    42    10.8    187    728,298 SC$    385,050 SC$
High Tech Services    24,221 units    5,000    4.8    175    2,753 SC$    1,616 SC$
Robotics    179 units    55    3.2    185    446,390 SC$    237,070 SC$
Services    22,424 units    5,000    4.5    185    2,166 SC$    1,091 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 159% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Safala

Back to main country page
Image  

Back to my home page