Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 18 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 18 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.94 GC 
Located in:     La Republica del Safala 
Controlled by:     La Republica del Safala 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  956.41M SC$ 
Cash Available Now  63,106.71M SC$Corporate cash
     
Products Sold Last Year  35,314.06M SC$ 
Profit Last Year  12,955.45M SC$ 
Net Profit Last Year  6,801.61M SC$ 
Products Sold Last Month  3,792.08M SC$ 
Profit Last Month  1,589.51M SC$Profit
Net Profit Last Month  834.49M SC$Net Profit
Assets  95,854.76M SC$Corporate assets
Market Value  374,505.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,450.61M SC$Value of materials
Production Last Month  170,816.10Production for the month
Production Level Last Month  26.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,630.68M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.20M SC$Fixed Cost
Maintenance Products Bought  -571.66M SC$ 
Raw Materials Bought  -1,373.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.85M SC$Tax payments
Profit Payment Paid  -556.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,792.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,579.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  3,745.05  SC$Share price
Earning per Share In Recent Period  71.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  956.41M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     319.41M SC$Cost of Material used
Fixed Property Cost     205.20M SC$Fixed Cost
Maintenance Products Used     63.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  956.41M SC$  1,248.24M SC$ 
Year to Date
Income   Cost  
23,110.38M   
   3,958.19M 
   7,641.57M 
   1,222.09M 
   379.37M 
   0.00M 
   0.00M 
23,110.38M  13,201.22M 
Last Year
Income   Cost  
35,314.06M   
   7,210.97M 
   12,079.14M 
   2,374.49M 
   694.01M 
   0.00M 
   0.00M 
35,314.06M  22,358.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,410  95,410  15,900 
Medium Level Worker  75,290  75,290  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  13,857  13,857  30,000 
Medium Level Manager  11,160  11,160  39,600 
High Level Manager  5,406  5,406  49,500 
Executive  1,169  1,169  103,500 
High Tech Engineer  43,069  43,069  39,900 
High Tech Senior  9,782  9,782  63,000 
High Tech Executive  899  899  126,000 
     
Total:  304,072Number of Employees 304,072   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    470,903 tons    35,000    13.5    174    2,591 SC$    1,510 SC$
Electric Power    3,377 million kwhs    750    4.5    180    177,890 SC$    97,680 SC$
Factory Maintenance    1,107 units    104    10.6    176    678,607 SC$    385,050 SC$
High Tech Services    73,962 units    7,500    9.9    172    2,754 SC$    1,616 SC$
Potassium    0 tons    230,000    -    174    3,754 SC$    2,157 SC$
Robotics    1,357 units    100    13.6    179    427,793 SC$    237,070 SC$
Services    330,676 units    25,000    13.2    173    1,823 SC$    1,091 SC$
Image  
Product Offered
Market Situation for Vegetables 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Safala

Back to main country page
Image  

Back to my home page