Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merced Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 12 5343 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.75 GC 
Located in:     La Republica del Safala 
Controlled by:     La Republica del Safala 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,126.23M SC$ 
Cash Available Now  82,109.40M SC$Corporate cash
     
Products Sold Last Year  47,383.37M SC$ 
Profit Last Year  22,432.89M SC$ 
Net Profit Last Year  11,777.27M SC$ 
Products Sold Last Month  4,013.28M SC$ 
Profit Last Month  1,783.27M SC$Profit
Net Profit Last Month  936.21M SC$Net Profit
Assets  118,053.27M SC$Corporate assets
Market Value  558,115.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,243.42M SC$Value of materials
Production Last Month  245,560.59Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,629.56M SC$ 
     
Salaries Paid  -625.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -534.98M SC$Tax payments
Profit Payment Paid  -624.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,013.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,651.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  5,581.16  SC$Share price
Earning per Share In Recent Period  98.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,126.23M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,381.82M SC$Cost of Material used
Fixed Property Cost     207.23M SC$Fixed Cost
Maintenance Products Used     63.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,126.23M SC$  2,294.89M SC$ 
Year to Date
Income   Cost  
24,844.30M   
   3,837.08M 
   8,028.88M 
   1,237.39M 
   380.59M 
   0.00M 
   0.00M 
24,844.30M  13,483.95M 
Last Year
Income   Cost  
47,383.37M   
   7,244.70M 
   14,523.83M 
   2,439.77M 
   742.18M 
   0.00M 
   0.00M 
47,383.37M  24,950.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  101,000  101,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  13,900  13,900  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  3,250  3,250  49,500 
Executive  1,000  1,000  103,500 
High Tech Engineer  32,900  32,900  39,900 
High Tech Senior  6,900  6,900  63,000 
High Tech Executive  720  720  126,000 
     
Total:  313,070Number of Employees 313,070   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    313,350 tons    67,500    4.6    183    4,044 SC$    2,454 SC$
Electric Power    934 million kwhs    200    4.7    181    176,740 SC$    97,680 SC$
Factory Maintenance    1,172 units    104    11.3    184    713,931 SC$    385,050 SC$
High Tech Services    41,138 units    7,500    5.5    185    3,040 SC$    1,616 SC$
Milk    551,095 m3s    107,500    5.1    183    4,696 SC$    2,567 SC$
Peanuts    141,933 tons    35,000    4.1    190    5,824 SC$    3,065 SC$
Robotics    4 units    1    4    179    426,236 SC$    237,070 SC$
Services    54,963 units    5,000    11    187    1,864 SC$    1,091 SC$
Sugar    264,727 tons    55,000    4.8    179    3,483 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Chocolate 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  230,833 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Safala

Back to main country page
Image  

Back to my home page