Simcountry: Corporation page for: Lunna Electric Power

Lunna Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				October 18 5283
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.93 GC
Located in:				La Republica del Safala
Controlled by:				La Republica del Safala
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,822.95M SC$
Cash Available Now		91,444.33M SC$

Products Sold Last Year		48,935.00M SC$
Profit Last Year		13,517.49M SC$
Net Profit Last Year		7,253.68M SC$
Products Sold Last Month		0.00M SC$
Profit Last Month		-840.29M SC$
Net Profit Last Month		-840.29M SC$
Assets		132,552.12M SC$
Market Value		303,774.95M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		16,329.84M SC$
Production Last Month		17,871.85
Production Level Last Month		85.10 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		219.1
Production Process Effectivity		200
Welfare Index		106.38

Cash Flow Data

Cash at start of previous month		92,731.33M SC$

Salaries Paid		-632.20M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.71M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,095.74M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-174.30M SC$
Damage Repair Paid		0.00M SC$
Products Sold		0.00M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		87,621.38M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		113.3
Share Price		3,037.75 SC$
Earning per Share In Recent Period		26.80 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,822.95M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		1,829.53M SC$
Fixed Property Cost		207.71M SC$
Maintenance Products Used		89.70M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,822.95M SC$	2,758.12M SC$

Year to Date

Income		Cost
13,712.26M
		3,789.10M
		6,905.37M
		1,249.01M
		270.47M
		0.00M
		0.00M
13,712.26M		12,213.95M

Last Year

Income		Cost
48,935.00M
		7,540.18M
		24,388.93M
		2,500.09M
		988.32M
		0.00M
		0.00M
48,935.00M		35,417.51M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	21,000	21,000	24,000
Low Level Manager	11,800	11,800	30,000
Medium Level Manager	7,300	7,300	39,600
High Level Manager	2,550	2,550	49,500
Executive	1,070	1,070	103,500
High Tech Engineer	62,500	62,500	39,900
High Tech Senior	13,300	13,300	63,000
High Tech Executive	2,000	2,000	126,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	147,244	units	35,000	4.2	173	6,142 SC$	3,549 SC$
Carbon	79,790	tons	10,000	8	179	46,384 SC$	25,921 SC$
Chemicals	427,612	tons	55,000	7.8	171	2,570 SC$	1,510 SC$
Computers	168,502	systems	17,500	9.6	186	3,912 SC$	2,114 SC$
Factory Maintenance	1,233	units	143	8.6	181	697,253 SC$	385,050 SC$
Gas	711,860	units	75,000	9.5	184	6,368 SC$	3,462 SC$
High Tech Services	314,551	units	25,000	12.6	182	2,973 SC$	1,616 SC$
Oil	931,128	tons	200,000	4.7	173	2,475 SC$	1,431 SC$
Robotics	1,164	units	182	6.4	184	444,923 SC$	237,070 SC$
Services	307,396	units	25,000	12.3	182	1,910 SC$	1,091 SC$
Software	222,923	units	20,000	11.1	183	3,235 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.86

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

16,800

Trade Strategies

	Sale Strategy	Start at 209% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Safala

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip