Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 15 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bakeree Nuclear Defense Missil
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  25.67M SC$ per missile 
Corporation Type:     private corporation 
Founded:     May 15 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.19 GC 
Located in:     The Empire of Salsolita 
Controlled by:     Exphon Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,498.78M SC$ 
Cash Available Now  104,793.37M SC$Corporate cash
     
Products Sold Last Year  54,705.72M SC$ 
Profit Last Year  22,741.83M SC$ 
Net Profit Last Year  15,919.28M SC$ 
Products Sold Last Month  4,615.47M SC$ 
Profit Last Month  1,958.29M SC$Profit
Net Profit Last Month  1,370.80M SC$Net Profit
Assets  153,532.10M SC$Corporate assets
Market Value  991,358.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,825.32M SC$Value of materials
Production Last Month  61.34Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,098.51M SC$ 
     
Salaries Paid  -780.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -876.94M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -827.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -587.49M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,615.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,294.59M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.0Price earning ratio
Share Price  9,913.58  SC$Share price
Earning per Share In Recent Period  132.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,498.78M SC$   
Salaries Paid     780.41M SC$Salary Cost
Raw Materials Used     747.01M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     87.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     876.94M SC$ 
Total:  4,498.78M SC$  2,679.52M SC$ 
Year to Date
Income   Cost  
36,417.36M   
   6,243.91M 
   5,981.53M 
   1,502.41M 
   698.39M 
   0.00M 
   6,911.09M 
36,417.36M  21,337.33M 
Last Year
Income   Cost  
54,705.72M   
   9,365.57M 
   8,907.85M 
   2,259.17M 
   1,043.18M 
   0.00M 
   10,388.11M 
54,705.72M  31,963.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  21,200 
Medium Level Worker  63,500  63,500  27,600 
High Level Worker  46,000  46,000  32,000 
Low Level Manager  7,458  7,458  40,000 
Medium Level Manager  6,125  6,125  52,800 
High Level Manager  3,300  3,300  66,000 
Executive  1,500  1,500  138,000 
High Tech Engineer  50,125  50,125  53,200 
High Tech Senior  10,800  10,800  84,000 
High Tech Executive  1,350  1,350  168,000 
     
Total:  251,158Number of Employees 251,158   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,669 tons    4,000    22.4    225    7,084 SC$    3,140 SC$
Ammunition Components    80,096 units    3,000    26.7    215    97,459 SC$    43,337 SC$
Chemicals    489,396 tons    20,000    24.5    217    3,427 SC$    1,510 SC$
Computers    332,373 systems    15,000    22.2    225    5,045 SC$    2,114 SC$
Electric Power    1,429 million kwhs    100    14.3    219    215,970 SC$    97,680 SC$
Electronic Components    425,322 units    20,000    21.3    213    3,365 SC$    1,510 SC$
Factory Maintenance    1,865 units    104    17.9    218    878,301 SC$    385,050 SC$
High Tech Services    303,977 units    10,000    30.4    228    3,883 SC$    1,616 SC$
Industrial Equipment    170,996 units    12,500    13.7    223    3,868 SC$    1,661 SC$
Robotics    778 units    57    13.6    227    566,707 SC$    237,070 SC$
Services    205,418 units    10,000    20.5    217    2,555 SC$    1,093 SC$
Steel    24,780 tons    2,000    12.4    224    7,737 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Holdings

Back to main enterprise page
Image  

Back to my home page