Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melodro Construction

Product:     Construction 
Latest Market Price:  Market Price  1,444 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 22 4507 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.71 GC 
Located in:     La Republica del Carmen ira 
Controlled by:     La Republica del Carmen ira 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,495.18M SC$ 
Cash Available Now  157,329.35M SC$Corporate cash
     
Products Sold Last Year  46,087.71M SC$ 
Profit Last Year  14,391.81M SC$ 
Net Profit Last Year  7,555.70M SC$ 
Products Sold Last Month  3,195.67M SC$ 
Profit Last Month  533.99M SC$Profit
Net Profit Last Month  280.34M SC$Net Profit
Assets  195,516.29M SC$Corporate assets
Market Value  392,746.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,596.60M SC$Value of materials
Production Last Month  1,070,685.13Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,382.11M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -486.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -160.20M SC$Tax payments
Profit Payment Paid  -186.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,195.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,834.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  3,927.46  SC$Share price
Earning per Share In Recent Period  58.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,495.18M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,645.42M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,495.18M SC$  2,662.68M SC$ 
Year to Date
Income   Cost  
16,935.96M   
   3,505.14M 
   8,092.22M 
   1,045.05M 
   532.53M 
   0.00M 
   0.00M 
16,935.96M  13,174.94M 
Last Year
Income   Cost  
46,087.71M   
   8,412.33M 
   19,517.60M 
   2,506.72M 
   1,259.24M 
   0.00M 
   0.00M 
46,087.71M  31,695.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    333,118 tons    52,500    6.3    180    4,067 SC$    2,265 SC$
Building Materials    118,017 units    20,000    5.9    186    3,904 SC$    2,114 SC$
Cable TV Services    2,719 units    300    9.1    185    3,660 SC$    1,963 SC$
Cement    478,809 tons    50,000    9.6    187    4,150 SC$    2,190 SC$
Chemicals    193,484 tons    25,000    7.7    182    3,869 SC$    2,114 SC$
Electric Components    1,739 units    300    5.8    180    3,673 SC$    2,114 SC$
Electric Power    1,719 million kwhs    375    4.6    185    809,365 SC$    434,700 SC$
Factory Maintenance    742 units    114    6.5    187    1.06M SC$    558,700 SC$
Glass    41,473 tons    5,500    7.5    180    3,870 SC$    2,174 SC$
High Tech Services    65,046 units    7,500    8.7    182    3,064 SC$    1,676 SC$
Internet    1,467 units    300    4.9    187    6,231 SC$    3,292 SC$
Lead    10,236 tons    1,250    8.2    185    77,751 SC$    42,075 SC$
Robotics    1,157 units    101    11.5    187    485,961 SC$    258,210 SC$
Services    121,638 units    12,500    9.7    185    2,320 SC$    1,130 SC$
Steel    64,251 tons    10,000    6.4    183    7,946 SC$    4,334 SC$
Telephone    2,118 units    300    7.1    180    4,505 SC$    2,567 SC$
Wood    217,401 tons    62,500    3.5    180    3,952 SC$    2,310 SC$
Zinc    13,812 tons    2,000    6.9    180    59,187 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Carmen ira

Back to main country page

Image  

Back to my home page