Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 14 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Detmold Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     August 14 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.77 GC 
Located in:     The Commonwealth of Sumarto 
Controlled by:     The Commonwealth of Sumarto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,546.53M SC$ 
Cash Available Now  82,396.20M SC$Corporate cash
     
Products Sold Last Year  41,770.27M SC$ 
Profit Last Year  13,915.49M SC$ 
Net Profit Last Year  7,305.63M SC$ 
Products Sold Last Month  3,528.04M SC$ 
Profit Last Month  1,190.24M SC$Profit
Net Profit Last Month  624.87M SC$Net Profit
Assets  120,555.78M SC$Corporate assets
Market Value  347,130.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,893.01M SC$Value of materials
Production Last Month  1,698.48Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,772.54M SC$ 
     
Salaries Paid  -807.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,664.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.07M SC$Tax payments
Profit Payment Paid  -416.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,528.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,846.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  3,471.30  SC$Share price
Earning per Share In Recent Period  67.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,546.53M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,166.74M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     136.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,546.53M SC$  2,319.28M SC$ 
Year to Date
Income   Cost  
10,596.35M   
   2,422.61M 
   3,582.16M 
   626.85M 
   408.38M 
   0.00M 
   0.00M 
10,596.35M  7,040.00M 
Last Year
Income   Cost  
41,770.27M   
   9,690.45M 
   14,066.33M 
   2,506.89M 
   1,591.12M 
   0.00M 
   0.00M 
41,770.27M  27,854.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    288,773 tons    25,000    11.6    180    3,746 SC$    2,114 SC$
Electric Components    131,010 units    20,000    6.6    188    3,999 SC$    2,114 SC$
Electric Power    3,415 million kwhs    675    5.1    184    804,415 SC$    434,700 SC$
Electronic Components    244,459 units    20,000    12.2    180    2,818 SC$    1,646 SC$
Factory Maintenance    1,620 units    144    11.3    185    1.03M SC$    558,700 SC$
Glass    20,379 tons    2,000    10.2    180    3,919 SC$    2,174 SC$
High Tech Services    318,270 units    25,000    12.7    174    2,851 SC$    1,676 SC$
Industrial Equipment    216,042 units    20,000    10.8    185    4,161 SC$    2,235 SC$
Machine Parts    171,850 units    20,000    8.6    181    3,238 SC$    1,734 SC$
Household Products    34,082 tons    3,000    11.4    180    11,409 SC$    6,493 SC$
Robotics    826 units    76    10.9    188    490,510 SC$    258,210 SC$
Services    79,866 units    12,500    6.4    180    2,041 SC$    1,197 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sumarto

Back to main country page

Image  

Back to my home page