Simcountry: Corporation page for: Kyle Telephone

Kyle Telephone

Product:				Telephone
Latest Market Price:				2,341 SC$ per unit
Corporation Type:				private corporation
Founded:				June 5 4946
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.54 GC
Located in:				The Kingdom of Mentana
Controlled by:				Belunda International
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		111,371.94M SC$

Products Sold Last Year		55,706.61M SC$
Profit Last Year		18,915.76M SC$
Net Profit Last Year		7,944.62M SC$
Products Sold Last Month		4,711.35M SC$
Profit Last Month		1,811.72M SC$
Net Profit Last Month		760.92M SC$
Assets		312,143.35M SC$
Market Value		576,769.01M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		166,083.04M SC$
Production Last Month		701,383.52
Production Level Last Month		93.50 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		93.52

Cash Flow Data

Cash at start of previous month		111,643.21M SC$

Salaries Paid		-241.54M SC$
Interest Paid		0.00M SC$
Country Resources Used		-895.15M SC$
Fixed Property Cost		-187.87M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,099.98M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-543.52M SC$
Profit Payment Paid		-1,014.56M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,711.35M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		111,371.94M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		85.5
Share Price		5,767.69 SC$
Earning per Share In Recent Period		67.42 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		241.54M SC$
Raw Materials Used		1,506.20M SC$
Fixed Property Cost		187.87M SC$
Maintenance Products Used		64.97M SC$
Interest on Loans		0.00M SC$
Country Resources Used		895.15M SC$
Total:	0.00M SC$	2,895.72M SC$

Year to Date

Income		Cost
13,803.55M
		724.61M
		4,623.76M
		563.69M
		194.90M
		0.00M
		2,620.37M
13,803.55M		8,727.32M

Last Year

Income		Cost
55,706.61M
		2,898.59M
		20,265.98M
		2,252.61M
		788.81M
		0.00M
		10,584.86M
55,706.61M		36,790.85M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	81,500	81,500	5,300
Medium Level Worker	83,500	83,500	6,900
High Level Worker	32,250	32,250	8,000
Low Level Manager	23,475	23,475	10,000
Medium Level Manager	10,250	10,250	13,200
High Level Manager	5,525	5,525	16,500
Executive	1,575	1,575	34,500
High Tech Engineer	58,375	58,375	13,300
High Tech Senior	13,300	13,300	21,000
High Tech Executive	1,455	1,455	42,000

Total:	311,205	311,205

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	381,910	units	25,000	15.3	150	2,656 SC$	1,752 SC$
Computers	7,555,439	systems	65,000	116.2	299	5,218 SC$	1,868 SC$
Electric Power	63,633	million kwhs	550	115.7	289	243,126 SC$	97,680 SC$
Factory Maintenance	946	units	114	8.3	148	609,855 SC$	385,050 SC$
High Tech Services	5,346,298	units	45,000	118.8	275	3,624 SC$	1,616 SC$
Mobile Devices	106,939	devices	3,500	30.6	260	34,156 SC$	13,137 SC$
Robotics	385	units	32	11.9	193	376,915 SC$	237,070 SC$
Services	2,087,639	units	18,000	116	276	2,710 SC$	1,092 SC$
Software	17,780,466	units	150,000	118.5	298	4,447 SC$	1,427 SC$

Product Offered

Market Situation for Telephone

Product Offered but not Sold yet

699,283.00

Product in Stock but not Offered on the Market

2,100.92

Product Retained Each Month For Contracts

2,100.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 403% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Belunda International

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip