Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 8 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     January 8 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     44.23 GC 
Located in:     The Kingdom of Xanaro 
Controlled by:     The Kingdom of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  114,017.38M SC$Corporate cash
     
Products Sold Last Year  168,320.68M SC$ 
Profit Last Year  61,162.92M SC$ 
Net Profit Last Year  32,732.48M SC$ 
Products Sold Last Month  16,650.98M SC$ 
Profit Last Month  7,674.23M SC$Profit
Net Profit Last Month  4,028.97M SC$Net Profit
Assets  228,596.80M SC$Corporate assets
Market Value  1,039,306.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  69,530.85M SC$Value of materials
Production Last Month  0.79Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,273.59M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -50,384.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,302.27M SC$Tax payments
Profit Payment Paid  -2,685.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,650.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,433.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.6Price earning ratio
Share Price  10,393.06  SC$Share price
Earning per Share In Recent Period  300.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     7,322.33M SC$Cost of Material used
Fixed Property Cost     209.32M SC$Fixed Cost
Maintenance Products Used     112.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,552.60M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
168,320.68M   
   10,897.14M 
   92,411.84M 
   2,508.68M 
   1,340.10M 
   0.00M 
   0.00M 
168,320.68M  107,157.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  23,500  23,500  29,700 
Medium Level Manager  14,100  14,100  39,204 
High Level Manager  7,900  7,900  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  79,700  79,700  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    80,727 units    7,000    11.5    181    4,920 SC$    2,718 SC$
Building Materials    448,714 units    35,000    12.8    176    3,691 SC$    2,114 SC$
Construction    148,178 units    22,500    6.6    180    2,266 SC$    1,586 SC$
Displays    39,348 displays    5,750    6.8    180    4,093 SC$    2,295 SC$
Electric Power    2,289 million kwhs    700    3.3    180    741,583 SC$    434,700 SC$
Factory Maintenance    1,026 units    124    8.3    181    1.01M SC$    558,700 SC$
High Tech Services    231,319 units    25,000    9.3    180    2,934 SC$    1,676 SC$
Industrial Equipment    191,485 units    32,500    5.9    180    3,898 SC$    2,235 SC$
Lead    3,970 tons    750    5.3    180    72,598 SC$    42,075 SC$
Mobile Devices    88,098 devices    7,000    12.6    177    27,750 SC$    15,704 SC$
Robotics    790 units    76    10.4    180    458,622 SC$    258,210 SC$
Services    284,542 units    25,000    11.4    181    2,164 SC$    1,233 SC$
Stone    284,828 tons    75,000    3.8    183    3,769 SC$    2,063 SC$
Trucks    12,680 trucks    1,100    11.5    180    4.69M SC$    2.63M SC$
Wood    747,316 tons    100,000    7.5    180    4,029 SC$    2,310 SC$
Zinc    3,844 tons    750    5.1    189    62,467 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xanaro

Back to main country page

Image  

Back to my home page