Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Advanced Effectivity
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     April 13 5286 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.06 GC 
Located in:     The Democratic Union of Jaffra 
Controlled by:     The Democratic Union of Jaffra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,052.54M SC$ 
Cash Available Now  51,142.78M SC$Corporate cash
     
Products Sold Last Year  47,164.10M SC$ 
Profit Last Year  23,527.44M SC$ 
Net Profit Last Year  12,351.90M SC$ 
Products Sold Last Month  3,798.41M SC$ 
Profit Last Month  1,794.76M SC$Profit
Net Profit Last Month  942.25M SC$Net Profit
Assets  58,688.83M SC$Corporate assets
Market Value  541,910.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,515.33M SC$Value of materials
Production Last Month  13.62Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,600.98M SC$ 
     
Salaries Paid  -825.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,643.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -538.43M SC$Tax payments
Profit Payment Paid  -628.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,798.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,799.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  5,419.10  SC$Share price
Earning per Share In Recent Period  102.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,052.54M SC$   
Salaries Paid     825.84M SC$Salary Cost
Raw Materials Used     890.31M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     77.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,052.54M SC$  2,002.19M SC$ 
Year to Date
Income   Cost  
31,551.90M   
   6,606.71M 
   7,003.43M 
   1,665.42M 
   614.11M 
   0.00M 
   0.00M 
31,551.90M  15,889.66M 
Last Year
Income   Cost  
47,164.10M   
   9,910.07M 
   10,285.47M 
   2,503.25M 
   937.88M 
   0.00M 
   0.00M 
47,164.10M  23,636.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  329,350Number of Employees 329,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    648,378 units    56,250    11.5    182    3,171 SC$    1,752 SC$
Computers    302,106 systems    31,500    9.6    182    3,865 SC$    2,114 SC$
Def Weapons Maintenance    109 units    10    10.9    180    13,558 SC$    7,728 SC$
Electric Power    3,623 million kwhs    500    7.2    180    166,928 SC$    97,680 SC$
Electronic Components    441,412 units    50,000    8.8    185    2,824 SC$    1,510 SC$
Factory Maintenance    1,012 units    122    8.3    184    709,510 SC$    385,050 SC$
High Tech Services    45,156 units    9,000    5    187    3,054 SC$    1,616 SC$
Mobile Devices    8,447 devices    1,575    5.4    180    23,532 SC$    13,137 SC$
Household Products    128,880 tons    15,750    8.2    180    10,149 SC$    5,738 SC$
Robotics    2,145 units    176    12.2    179    423,141 SC$    237,070 SC$
Services    29,462 units    9,000    3.3    183    2,142 SC$    1,157 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Jaffra

Back to main country page
Image  

Back to my home page