Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 11 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 11 5087 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.91 GC 
Located in:     Kamdot Islands 
Controlled by:     Kamdot Islands 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  167,555.44M SC$Corporate cash
     
Products Sold Last Year  29,423.27M SC$ 
Profit Last Year  9,810.07M SC$ 
Net Profit Last Year  9,373.03M SC$ 
Products Sold Last Month  2,456.02M SC$ 
Profit Last Month  827.80M SC$Profit
Net Profit Last Month  790.92M SC$Net Profit
Assets  207,422.47M SC$Corporate assets
Market Value  514,853.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,789.15M SC$Value of materials
Production Last Month  171,544.50Production for the month
Production Level Last Month  64.70 %Production Index
Employment Level Last Month  70.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  92.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,493.29M SC$ 
     
Salaries Paid  -136.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -24.83M SC$Tax payments
Profit Payment Paid  -24.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,456.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,555.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  5,148.53  SC$Share price
Earning per Share In Recent Period  86.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     136.55M SC$Salary Cost
Raw Materials Used     1,169.27M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,630.19M SC$ 
Year to Date
Income   Cost  
2,456.02M   
   136.55M 
   1,167.51M 
   208.18M 
   115.97M 
   0.00M 
   0.00M 
2,456.02M  1,628.22M 
Last Year
Income   Cost  
29,423.27M   
   1,639.00M 
   14,090.32M 
   2,499.69M 
   1,384.19M 
   0.00M 
   0.00M 
29,423.27M  19,613.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 90.0. The target salary index for this corporation is 90.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,800  84,000  4,770 
Medium Level Worker  50,400  72,000  6,210 
High Level Worker  14,000  20,000  7,200 
Low Level Manager  17,360  24,800  9,000 
Medium Level Manager  8,610  12,300  11,880 
High Level Manager  3,010  4,300  14,850 
Executive  1,085  1,550  31,050 
High Tech Engineer  36,820  52,600  11,970 
High Tech Senior  7,280  10,400  18,900 
High Tech Executive  770  1,100  37,800 
     
Total:  198,135Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    394,814 tons    80,000    4.9    174    3,651 SC$    2,114 SC$
Electric Components    297,238 units    50,000    5.9    184    3,897 SC$    2,114 SC$
Electric Power    1,986 million kwhs    450    4.4    173    752,621 SC$    423,900 SC$
Electronic Components    399,282 units    50,000    8    177    2,893 SC$    1,646 SC$
Factory Maintenance    903 units    124    7.3    186    1.04M SC$    558,700 SC$
Glass    971,145 tons    90,000    10.8    180    3,918 SC$    2,174 SC$
High Tech Services    76,450 units    15,000    5.1    185    3,100 SC$    1,676 SC$
Mobile Devices    55,294 devices    5,000    11.1    177    27,896 SC$    15,704 SC$
Plastics    151,900 tons    25,000    6.1    185    3,165 SC$    1,706 SC$
Robotics    2,215 units    141    15.7    184    484,420 SC$    258,210 SC$
Services    160,660 units    15,000    10.7    177    2,145 SC$    1,199 SC$
Silver    184 tons    30    6.1    179    3.32M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  171,545.44 
Product Retained Each Month For Contracts  171,545.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  185,500 
Image  

Trade Strategies

Sale Strategy Start at 332% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 98% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Kamdot Islands

Back to main country page

Image  

Back to my home page