Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 8 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 8 5087 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.93 GC 
Located in:     Kamdot Islands 
Controlled by:     Kamdot Islands 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  157,907.02M SC$Corporate cash
     
Products Sold Last Year  48,231.08M SC$ 
Profit Last Year  15,711.75M SC$ 
Net Profit Last Year  15,011.80M SC$ 
Products Sold Last Month  3,989.70M SC$ 
Profit Last Month  1,271.42M SC$Profit
Net Profit Last Month  1,214.77M SC$Net Profit
Assets  207,193.21M SC$Corporate assets
Market Value  750,293.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,990.83M SC$Value of materials
Production Last Month  4,252.38Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  94.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,453.37M SC$ 
     
Salaries Paid  -252.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -38.14M SC$Tax payments
Profit Payment Paid  -37.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,989.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,907.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  7,502.93  SC$Share price
Earning per Share In Recent Period  136.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     252.47M SC$Salary Cost
Raw Materials Used     2,102.01M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     156.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,719.54M SC$ 
Year to Date
Income   Cost  
7,978.46M   
   504.94M 
   4,198.98M 
   416.24M 
   313.22M 
   0.00M 
   0.00M 
7,978.46M  5,433.39M 
Last Year
Income   Cost  
48,231.08M   
   3,030.46M 
   25,136.60M 
   2,499.24M 
   1,853.03M 
   0.00M 
   0.00M 
48,231.08M  32,519.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  6,360 
Medium Level Worker  66,000  66,000  8,280 
High Level Worker  21,000  21,000  9,600 
Low Level Manager  11,800  11,800  12,000 
Medium Level Manager  7,300  7,300  15,840 
High Level Manager  2,550  2,550  19,800 
Executive  1,070  1,070  41,400 
High Tech Engineer  62,500  62,500  15,960 
High Tech Senior  13,300  13,300  25,200 
High Tech Executive  2,000  2,000  50,400 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    416,828 units    30,000    13.9    184    5,056 SC$    2,718 SC$
Carbon    158,784 tons    15,000    10.6    178    49,162 SC$    27,540 SC$
Chemicals    280,567 tons    40,000    7    183    3,855 SC$    2,114 SC$
Computers    308,013 systems    22,500    13.7    177    4,701 SC$    2,643 SC$
Factory Maintenance    2,179 units    174    12.5    179    1.01M SC$    558,700 SC$
Gas    279,310 units    21,000    13.3    184    6,743 SC$    3,807 SC$
High Tech Services    232,664 units    17,500    13.3    187    3,180 SC$    1,676 SC$
Oil    818,644 tons    180,000    4.5    177    3,513 SC$    1,960 SC$
Robotics    1,332 units    226    5.9    185    476,880 SC$    258,210 SC$
Services    178,450 units    17,500    10.2    175    2,146 SC$    1,235 SC$
Software    435,005 units    30,000    14.5    176    3,512 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,252.69 
Product Retained Each Month For Contracts  4,252.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 334% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 13% every month that the product is not delivered.
Image  

Back to list of state corporations in Kamdot Islands

Back to main country page

Image  

Back to my home page