Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 24 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Zerbst Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 24 4852 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.06 GC 
Located in:     Kamdot Islands 
Controlled by:     Kamdot Islands 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,400.65M SC$ 
Cash Available Now  149,164.78M SC$Corporate cash
     
Products Sold Last Year  29,142.47M SC$ 
Profit Last Year  5,680.74M SC$ 
Net Profit Last Year  5,427.66M SC$ 
Products Sold Last Month  2,401.47M SC$ 
Profit Last Month  472.86M SC$Profit
Net Profit Last Month  451.79M SC$Net Profit
Assets  178,478.38M SC$Corporate assets
Market Value  330,485.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,177.22M SC$Value of materials
Production Last Month  2,929.42Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  135Quality Index
Quality of the Product  146.7Output Product Quality
Production Process Effectivity  127Productivity Index
Welfare Index  94.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,590.84M SC$ 
     
Salaries Paid  -362.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -4.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -872.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -14.19M SC$Tax payments
Profit Payment Paid  -13.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,401.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,724.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,304.85  SC$Share price
Earning per Share In Recent Period  49.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,400.65M SC$   
Salaries Paid     362.01M SC$Salary Cost
Raw Materials Used     1,556.11M SC$Cost of Material used
Fixed Property Cost     4.87M SC$Fixed Cost
Maintenance Products Used     7.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,400.65M SC$  1,930.19M SC$ 
Year to Date
Income   Cost  
2,401.47M   
   362.01M 
   1,554.33M 
   5.07M 
   7.20M 
   0.00M 
   0.00M 
2,401.47M  1,928.61M 
Last Year
Income   Cost  
29,142.47M   
   4,339.23M 
   18,948.61M 
   84.06M 
   89.83M 
   0.00M 
   0.00M 
29,142.47M  23,461.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,960  122,960  6,360 
Medium Level Worker  99,770  99,770  8,280 
High Level Worker  43,380  43,380  9,600 
Low Level Manager  16,945  16,945  12,000 
Medium Level Manager  11,480  11,480  15,840 
High Level Manager  3,945  3,945  19,800 
Executive  2,085  2,085  41,400 
High Tech Engineer  79,215  79,215  15,960 
High Tech Senior  16,140  16,140  25,200 
High Tech Executive  1,962  1,962  50,400 
     
Total:  397,882Number of Employees 397,882   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,642 units    4,000    7.4    180    4,922 SC$    2,718 SC$
Books And Newspapers    383,291 units    22,500    17    179    3,449 SC$    1,993 SC$
Building Materials    241,214 units    25,000    9.6    179    3,745 SC$    2,114 SC$
Computers    84,652 systems    10,000    8.5    177    4,587 SC$    2,643 SC$
Electric Components    166,221 units    25,000    6.6    179    3,780 SC$    2,114 SC$
Electric Power    3,073 million kwhs    500    6.1    173    741,656 SC$    423,900 SC$
Electronic Components    213,974 units    25,000    8.6    176    2,905 SC$    1,646 SC$
Factory Maintenance    85 units    8    10.6    179    1.00M SC$    558,700 SC$
High Tech Services    348,494 units    20,000    17.4    181    3,038 SC$    1,676 SC$
Industrial Equipment    243,443 units    25,000    9.7    178    3,925 SC$    2,235 SC$
Mercury    5,413 tons    900    6    175    51,110 SC$    29,160 SC$
Mobile Devices    50,624 devices    3,000    16.9    177    27,645 SC$    15,704 SC$
Household Products    26,080 tons    2,000    13    184    12,016 SC$    6,493 SC$
Robotics    377 units    55    6.9    174    447,302 SC$    258,210 SC$
Services    94,431 units    10,000    9.4    184    2,315 SC$    1,199 SC$
Software    78,038 units    15,000    5.2    187    3,818 SC$    2,023 SC$
Trucks    1,433 trucks    100    14.3    174    4.53M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  2,929.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 222% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Kamdot Islands

Back to main country page

Image  

Back to my home page