Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 7 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Province of the North

Score 18419.00 Game Level 1 World Rank 541 President: LLLL since Jan 5111
 
Country Flag
videos
  
War Rank 2
Wars Won / Lost:    10 / 9 
War Score:    940 points 
War Protection:    No war protection 
War Experience:    Level 4 
  
Finance Index 39.42
Cash:    -1.87T SC$ Cash Available
Profit/Loss:    -39.89B SC$ Total Profit This Month
Total Assets:    17.45T SC$ Total State Assets
  
Nominal Value 74.24 USD
Population:    49,055,401 Total Population
Migration:    53  
Corporations:    53 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Holden Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 7 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.98 GC 
Located in:     Province of the North 
Controlled by:     Province of the North 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,323.02M SC$ 
Cash Available Now  46,709.80M SC$Corporate cash
     
Products Sold Last Year  27,322.34M SC$ 
Profit Last Year  1,345.08M SC$ 
Net Profit Last Year  706.17M SC$ 
Products Sold Last Month  2,309.66M SC$ 
Profit Last Month  128.07M SC$Profit
Net Profit Last Month  67.24M SC$Net Profit
Assets  66,681.59M SC$Corporate assets
Market Value  69,969.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,327.22M SC$Value of materials
Production Last Month  920,489.00Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  102.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,113.30M SC$ 
     
Salaries Paid  -651.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,301.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -38.42M SC$Tax payments
Profit Payment Paid  -44.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,309.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,386.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.8Price earning ratio
Share Price  699.69  SC$Share price
Earning per Share In Recent Period  6.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,323.02M SC$   
Salaries Paid     651.26M SC$Salary Cost
Raw Materials Used     1,512.30M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     18.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,323.02M SC$  2,182.27M SC$ 
Year to Date
Income   Cost  
20,707.78M   
   5,861.33M 
   13,571.06M 
   0.00M 
   168.35M 
   0.00M 
   0.00M 
20,707.78M  19,600.74M 
Last Year
Income   Cost  
27,322.34M   
   7,815.11M 
   17,937.69M 
   0.00M 
   224.46M 
   0.00M 
   0.00M 
27,322.34M  25,977.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  123,000  123,000  15,900 
Medium Level Worker  101,000  101,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  14,100  14,100  30,000 
Medium Level Manager  6,800  6,800  39,600 
High Level Manager  1,410  1,410  49,500 
Executive  700  700  103,500 
High Tech Engineer  39,000  39,000  39,900 
High Tech Senior  6,800  6,800  63,000 
High Tech Executive  680  680  126,000 
     
Total:  329,490Number of Employees 329,490   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    75,972 tons    10,000    7.6    120    2,586 SC$    2,114 SC$
Electric Power    8,721 million kwhs    750    11.6    120    508,810 SC$    392,600 SC$
Factory Maintenance    217 units    31    7    120    724,075 SC$    558,700 SC$
Gas    99,845 units    12,500    8    120    4,669 SC$    3,816 SC$
High Tech Services    150,338 units    25,000    6    120    2,044 SC$    1,676 SC$
Robotics    7 units    1    7    120    334,640 SC$    258,210 SC$
Services    125,376 units    25,000    5    120    1,506 SC$    1,238 SC$
Wood    3,814,106 tons    350,000    10.9    120    2,883 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Province of the North

Back to main country page

 

Back to my home page