Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 16 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: ahsanzidane604  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Mercario Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     private corporation 
Founded:     December 16 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.35 GC 
Located in:     The Empire of Salsolita 
Controlled by:     Exphon Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,822.77M SC$ 
Cash Available Now  104,750.39M SC$Corporate cash
     
Products Sold Last Year  57,936.68M SC$ 
Profit Last Year  21,651.20M SC$ 
Net Profit Last Year  15,155.84M SC$ 
Products Sold Last Month  4,812.00M SC$ 
Profit Last Month  1,779.63M SC$Profit
Net Profit Last Month  1,245.74M SC$Net Profit
Assets  152,367.81M SC$Corporate assets
Market Value  901,154.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,238.15M SC$Value of materials
Production Last Month  3,559.98Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,282.56M SC$ 
     
Salaries Paid  -920.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -914.28M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,448.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -533.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,812.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,089.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  9,011.55  SC$Share price
Earning per Share In Recent Period  126.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,822.77M SC$   
Salaries Paid     920.74M SC$Salary Cost
Raw Materials Used     917.97M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     87.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     914.28M SC$ 
Total:  4,822.77M SC$  3,028.34M SC$ 
Year to Date
Income   Cost  
38,758.14M   
   7,366.39M 
   7,339.58M 
   1,502.53M 
   698.39M 
   0.00M 
   7,370.29M 
38,758.14M  24,277.18M 
Last Year
Income   Cost  
57,936.68M   
   11,049.59M 
   10,925.43M 
   2,256.65M 
   1,047.58M 
   0.00M 
   11,006.23M 
57,936.68M  36,285.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,750  82,750  21,200 
Medium Level Worker  71,500  71,500  27,600 
High Level Worker  36,000  36,000  32,000 
Low Level Manager  10,475  10,475  40,000 
Medium Level Manager  7,475  7,475  52,800 
High Level Manager  4,050  4,050  66,000 
Executive  1,950  1,950  138,000 
High Tech Engineer  62,125  62,125  53,200 
High Tech Senior  13,875  13,875  84,000 
High Tech Executive  2,075  2,075  168,000 
     
Total:  292,275Number of Employees 292,275   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,795 tons    2,000    11.4    216    6,643 SC$    3,140 SC$
Ammunition Components    55,272 units    4,500    12.3    226    103,239 SC$    43,337 SC$
Chemicals    112,203 tons    10,000    11.2    225    3,614 SC$    1,510 SC$
Computers    429,337 systems    15,000    28.6    225    4,948 SC$    2,114 SC$
Electric Power    4,085 million kwhs    150    27.2    225    222,631 SC$    97,680 SC$
Electronic Components    555,808 units    35,000    15.9    221    3,548 SC$    1,510 SC$
Factory Maintenance    1,663 units    104    16    218    877,363 SC$    385,050 SC$
High Tech Services    234,489 units    10,000    23.4    224    3,523 SC$    1,616 SC$
Industrial Equipment    298,517 units    15,000    19.9    216    3,490 SC$    1,661 SC$
Robotics    693 units    39    18    220    551,203 SC$    237,070 SC$
Services    78,631 units    5,000    15.7    217    2,332 SC$    1,093 SC$
Steel    31,512 tons    1,000    31.5    225    7,831 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Holdings

Back to main enterprise page
 

Back to my home page