Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 24 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Medical Equipment
Product:     Medical Equipment 
Latest Market Price:  Market Price  1,042 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 24 5247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.64 GC 
Located in:     The Commonwealth of Xinubo 
Controlled by:     Exphon Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,270.52M SC$ 
Cash Available Now  117,426.34M SC$Corporate cash
     
Products Sold Last Year  76,793.86M SC$ 
Profit Last Year  15,903.29M SC$ 
Net Profit Last Year  11,132.31M SC$ 
Products Sold Last Month  6,436.30M SC$ 
Profit Last Month  1,350.99M SC$Profit
Net Profit Last Month  945.69M SC$Net Profit
Assets  196,452.16M SC$Corporate assets
Market Value  720,138.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,545.25M SC$Value of materials
Production Last Month  2,096,346.88Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,670.43M SC$ 
     
Salaries Paid  -1,150.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,222.89M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,820.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -405.30M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,436.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,155.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.3Price earning ratio
Share Price  7,201.39  SC$Share price
Earning per Share In Recent Period  93.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,270.52M SC$   
Salaries Paid     1,150.49M SC$Salary Cost
Raw Materials Used     2,407.36M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     107.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,222.89M SC$ 
Total:  6,270.52M SC$  5,076.83M SC$ 
Year to Date
Income   Cost  
44,878.68M   
   8,053.85M 
   16,861.65M 
   1,316.25M 
   755.34M 
   0.00M 
   8,543.09M 
44,878.68M  35,530.17M 
Last Year
Income   Cost  
76,793.86M   
   13,807.14M 
   28,954.88M 
   2,258.98M 
   1,285.33M 
   0.00M 
   14,584.24M 
76,793.86M  60,890.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,250  106,250  21,200 
Medium Level Worker  105,500  105,500  27,600 
High Level Worker  36,250  36,250  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  12,725  12,725  52,800 
High Level Manager  6,000  6,000  66,000 
Executive  2,000  2,000  138,000 
High Tech Engineer  71,500  71,500  53,200 
High Tech Senior  15,850  15,850  84,000 
High Tech Executive  1,610  1,610  168,000 
     
Total:  375,985Number of Employees 375,985   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    172,847 tons    7,500    23    224    7,011 SC$    3,140 SC$
Electric Components    323,018 units    20,000    16.2    225    4,332 SC$    1,812 SC$
Electric Motors    608,782 units    25,000    24.4    216    5,787 SC$    2,597 SC$
Electric Power    12,892 million kwhs    675    19.1    225    217,917 SC$    97,680 SC$
Electronic Components    167,023 units    10,000    16.7    227    3,623 SC$    1,510 SC$
Factory Maintenance    1,510 units    124    12.2    226    903,810 SC$    385,050 SC$
Glass    453,979 tons    25,000    18.2    224    4,889 SC$    2,084 SC$
High Tech Services    88,850 units    5,000    17.8    222    3,825 SC$    1,616 SC$
Lead    71,119 tons    2,500    28.4    224    109,926 SC$    46,690 SC$
Medical Materials    1,373,135 units    75,000    18.3    219    9,061 SC$    4,153 SC$
Mercury    83,612 tons    3,000    27.9    219    71,061 SC$    33,005 SC$
Mobile Devices    281,414 devices    12,500    22.5    220    30,423 SC$    13,137 SC$
Household Products    16,140 tons    1,000    16.1    222    13,390 SC$    5,738 SC$
Robotics    1,499 units    76    19.7    221    552,854 SC$    237,070 SC$
Services    264,602 units    15,000    17.6    222    2,704 SC$    1,124 SC$
Steel    21,816 tons    1,000    21.8    221    7,724 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Medical Equipment 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,925,000 
Estimated Production This Month  1,925,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Holdings

Back to main enterprise page
Image  

Back to my home page