Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 18 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kent Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 18 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.94 GC 
Located in:     The Republic of Mosaraf 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,743.19M SC$ 
Cash Available Now  114,502.98M SC$Corporate cash
     
Products Sold Last Year  52,355.88M SC$ 
Profit Last Year  20,054.37M SC$ 
Net Profit Last Year  8,422.83M SC$ 
Products Sold Last Month  4,374.56M SC$ 
Profit Last Month  1,669.41M SC$Profit
Net Profit Last Month  701.15M SC$Net Profit
Assets  192,580.55M SC$Corporate assets
Market Value  586,034.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,176.08M SC$Value of materials
Production Last Month  3,493.09Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  218.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  95.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,341.54M SC$ 
     
Salaries Paid  -207.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -831.16M SC$ 
Fixed Property Cost  -187.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -284.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.82M SC$Tax payments
Profit Payment Paid  -934.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,374.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,769.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.5Price earning ratio
Share Price  5,860.35  SC$Share price
Earning per Share In Recent Period  70.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,743.19M SC$   
Salaries Paid     207.85M SC$Salary Cost
Raw Materials Used     1,398.78M SC$Cost of Material used
Fixed Property Cost     187.60M SC$Fixed Cost
Maintenance Products Used     59.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     831.16M SC$ 
Total:  2,743.19M SC$  2,685.06M SC$ 
Year to Date
Income   Cost  
4,374.56M   
   207.68M 
   1,418.82M 
   187.68M 
   59.67M 
   0.00M 
   831.31M 
4,374.56M  2,705.15M 
Last Year
Income   Cost  
52,355.88M   
   2,492.54M 
   16,902.99M 
   2,255.35M 
   699.99M 
   0.00M 
   9,950.65M 
52,355.88M  32,301.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,360  76,360  5,300 
Medium Level Worker  66,720  66,720  6,900 
High Level Worker  34,560  34,560  8,000 
Low Level Manager  16,820  16,820  10,000 
Medium Level Manager  9,548  9,548  13,200 
High Level Manager  4,580  4,580  16,500 
Executive  1,546  1,546  34,500 
High Tech Engineer  48,720  48,720  13,300 
High Tech Senior  11,108  11,108  21,000 
High Tech Executive  1,148  1,148  42,000 
     
Total:  271,110Number of Employees 271,110   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    886,241 tons    7,500    118.2    226    27,362 SC$    12,986 SC$
Computers    16,021 systems    1,000    16    153    3,257 SC$    2,114 SC$
Displays    202,332 displays    1,750    115.6    250    5,563 SC$    2,265 SC$
Electric Power    8,493 million kwhs    75    113.2    218    210,403 SC$    97,680 SC$
Electronic Components    70,492 units    7,500    9.4    150    2,348 SC$    1,510 SC$
Factory Maintenance    1,172 units    104    11.3    149    625,800 SC$    385,050 SC$
Glass    12,134 tons    1,250    9.7    145    2,975 SC$    2,084 SC$
Gold    79 tons    6    13.2    151    116.84M SC$    71.55M SC$
High Tech Services    286,320 units    2,500    114.5    256    3,789 SC$    1,616 SC$
Robotics    747 units    125    6    149    363,331 SC$    237,070 SC$
Services    285,957 units    2,500    114.4    242    2,511 SC$    1,061 SC$
Silver    317 tons    40    7.9    144    12.71M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,300.70 
Product Retained Each Month For Contracts  1,300.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 419% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page