Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 27 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mabou Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 27 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.73 GC 
Located in:     La Republica del Locarna 
Controlled by:     La Republica del Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,048.02M SC$ 
Cash Available Now  91,506.23M SC$Corporate cash
     
Products Sold Last Year  47,284.96M SC$ 
Profit Last Year  9,266.95M SC$ 
Net Profit Last Year  4,865.15M SC$ 
Products Sold Last Month  4,029.66M SC$ 
Profit Last Month  791.41M SC$Profit
Net Profit Last Month  733.53M SC$Net Profit
Assets  133,261.01M SC$Corporate assets
Market Value  252,122.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,361.27M SC$Value of materials
Production Last Month  834,727.43Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,981.47M SC$ 
     
Salaries Paid  -757.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,507.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -36.55M SC$Tax payments
Profit Payment Paid  -42.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,029.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,458.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  2,521.23  SC$Share price
Earning per Share In Recent Period  37.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,048.02M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,201.99M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,048.02M SC$  3,264.98M SC$ 
Year to Date
Income   Cost  
24,920.86M   
   5,302.82M 
   13,522.89M 
   1,461.58M 
   673.67M 
   0.00M 
   0.00M 
24,920.86M  20,960.96M 
Last Year
Income   Cost  
47,284.96M   
   9,090.25M 
   25,299.88M 
   2,505.00M 
   1,122.89M 
   0.00M 
   0.00M 
47,284.96M  38,018.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    119,126 tons    25,000    4.8    181    6,116 SC$    3,383 SC$
Carbon    29,624 tons    3,750    7.9    180    49,909 SC$    28,050 SC$
Electric Components    90,202 units    12,500    7.2    180    3,817 SC$    2,114 SC$
Electric Motors    51,758 units    6,000    8.6    180    5,044 SC$    2,914 SC$
Electric Power    3,320 million kwhs    675    4.9    188    821,188 SC$    434,700 SC$
Factory Maintenance    420 units    104    4    185    1.04M SC$    558,700 SC$
Glass    22,239 tons    2,000    11.1    180    3,781 SC$    2,174 SC$
High Tech Services    89,409 units    10,000    8.9    186    3,120 SC$    1,676 SC$
Lead    18,938 tons    2,000    9.5    188    79,311 SC$    42,075 SC$
Lithium    13,601 tons    2,000    6.8    188    173,607 SC$    92,400 SC$
Machine Parts    124,251 units    20,000    6.2    180    3,509 SC$    2,023 SC$
Mobile Devices    31,100 devices    3,000    10.4    184    29,137 SC$    15,704 SC$
Household Products    29,980 tons    3,000    10    180    11,521 SC$    6,493 SC$
Robotics    444 units    61    7.3    183    475,607 SC$    258,210 SC$
Rubber    31,749 tons    4,500    7.1    180    4,689 SC$    2,640 SC$
Services    72,620 units    7,500    9.7    180    2,217 SC$    1,165 SC$
Steel    298,134 tons    40,000    7.5    184    8,035 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Locarna

Back to main country page

Image  

Back to my home page