Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 5 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Locust Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 5 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.20 GC 
Located in:     The Commonwealth of Ladua kanal 
Controlled by:     The Commonwealth of Ladua kanal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  91,788.11M SC$Corporate cash
     
Products Sold Last Year  46,020.46M SC$ 
Profit Last Year  14,096.45M SC$ 
Net Profit Last Year  7,400.64M SC$ 
Products Sold Last Month  3,878.37M SC$ 
Profit Last Month  1,183.04M SC$Profit
Net Profit Last Month  621.10M SC$Net Profit
Assets  137,681.25M SC$Corporate assets
Market Value  357,107.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,866.59M SC$Value of materials
Production Last Month  492,043.39Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,275.33M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,753.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.91M SC$Tax payments
Profit Payment Paid  -414.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,878.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,788.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  3,571.07  SC$Share price
Earning per Share In Recent Period  67.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,698.51M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,637.78M SC$ 
Year to Date
Income   Cost  
15,444.47M   
   2,537.91M 
   6,964.24M 
   833.65M 
   383.96M 
   0.00M 
   0.00M 
15,444.47M  10,719.76M 
Last Year
Income   Cost  
46,020.46M   
   7,613.73M 
   20,669.06M 
   2,504.20M 
   1,137.02M 
   0.00M 
   0.00M 
46,020.46M  31,924.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,835 tons    150    12.2    182    2,862 SC$    1,472 SC$
Coffee    547 tons    150    3.6    181    15,762 SC$    8,758 SC$
Eggs    205,361 10000 units    20,000    10.3    184    4,361 SC$    2,356 SC$
Electric Power    2,328 million kwhs    200    11.6    180    755,827 SC$    434,700 SC$
Factory Maintenance    722 units    104    6.9    184    1.03M SC$    558,700 SC$
High Tech Services    47,115 units    4,000    11.8    188    3,157 SC$    1,676 SC$
Milk    2,736,258 m3s    265,000    10.3    182    4,692 SC$    2,567 SC$
Robotics    10 units    1    9.8    181    465,098 SC$    258,210 SC$
Services    90,889 units    7,500    12.1    180    2,150 SC$    1,233 SC$
Spices    6,031 tons    1,250    4.8    186    38,887 SC$    20,687 SC$
Sugar    137,829 tons    15,000    9.2    180    3,840 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  492,043.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Ladua kanal

Back to main country page

Image  

Back to my home page