Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 3 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baca Hills Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 3 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.31 GC 
Located in:     The Commonwealth of Mosaraf 
Controlled by:     The Commonwealth of Mosaraf 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,897.98M SC$ 
Cash Available Now  95,616.35M SC$Corporate cash
     
Products Sold Last Year  43,393.51M SC$ 
Profit Last Year  9,435.75M SC$ 
Net Profit Last Year  4,953.77M SC$ 
Products Sold Last Month  3,118.67M SC$ 
Profit Last Month  517.57M SC$Profit
Net Profit Last Month  517.57M SC$Net Profit
Assets  136,979.27M SC$Corporate assets
Market Value  242,372.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,411.54M SC$Value of materials
Production Last Month  904,437.69Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,846.05M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,760.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,118.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,272.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.3Price earning ratio
Share Price  2,423.73  SC$Share price
Earning per Share In Recent Period  33.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,897.98M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,956.22M SC$Cost of Material used
Fixed Property Cost     209.47M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,897.98M SC$  2,982.01M SC$ 
Year to Date
Income   Cost  
20,792.54M   
   5,055.33M 
   10,287.05M 
   1,463.56M 
   620.50M 
   0.00M 
   0.00M 
20,792.54M  17,426.45M 
Last Year
Income   Cost  
43,393.51M   
   8,666.28M 
   21,681.16M 
   2,506.65M 
   1,103.67M 
   0.00M 
   0.00M 
43,393.51M  33,957.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    74,972 tons    20,000    3.7    184    6,194 SC$    3,383 SC$
Carbon    7,818 tons    3,250    2.4    180    50,382 SC$    28,050 SC$
Electric Components    267,127 units    25,000    10.7    180    3,723 SC$    2,114 SC$
Electric Power    1,742 million kwhs    450    3.9    180    766,396 SC$    434,700 SC$
Electronic Components    697,926 units    62,500    11.2    180    2,916 SC$    1,646 SC$
Factory Maintenance    620 units    104    6    180    960,637 SC$    558,700 SC$
High Tech Services    67,057 units    25,000    2.7    180    2,981 SC$    1,676 SC$
Lead    13,620 tons    1,250    10.9    178    74,889 SC$    42,075 SC$
Mobile Devices    53,042 devices    4,000    13.3    183    28,815 SC$    15,704 SC$
Household Products    12,387 tons    2,000    6.2    180    11,368 SC$    6,493 SC$
Platinum    20 tons    2    8.8    186    105.72M SC$    56.93M SC$
Robotics    249 units    61    4.1    188    490,586 SC$    258,210 SC$
Rubber    37,474 tons    3,500    10.7    180    4,579 SC$    2,640 SC$
Services    115,303 units    15,000    7.7    180    1,784 SC$    1,238 SC$
Steel    267,769 tons    30,000    8.9    180    7,493 SC$    4,334 SC$
Zinc    12,203 tons    1,000    12.2    189    62,621 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mosaraf

Back to main country page

Image  

Back to my home page