Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 5 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milford Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  200.83M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     October 5 5103 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.68 GC 
Located in:     Duchy of Lviv 
Controlled by:     Duchy of Lviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,257.60M SC$ 
Cash Available Now  167,619.55M SC$Corporate cash
     
Products Sold Last Year  49,970.52M SC$ 
Profit Last Year  14,787.53M SC$ 
Net Profit Last Year  7,763.45M SC$ 
Products Sold Last Month  4,297.76M SC$ 
Profit Last Month  1,300.67M SC$Profit
Net Profit Last Month  682.85M SC$Net Profit
Assets  206,494.20M SC$Corporate assets
Market Value  415,393.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,286.00M SC$Value of materials
Production Last Month  9.87Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,525.14M SC$ 
     
Salaries Paid  -765.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,700.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.20M SC$Tax payments
Profit Payment Paid  -455.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,297.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,303.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  4,153.94  SC$Share price
Earning per Share In Recent Period  70.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,257.60M SC$   
Salaries Paid     765.48M SC$Salary Cost
Raw Materials Used     1,873.37M SC$Cost of Material used
Fixed Property Cost     207.72M SC$Fixed Cost
Maintenance Products Used     139.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,257.60M SC$  2,985.82M SC$ 
Year to Date
Income   Cost  
20,880.30M   
   3,827.40M 
   9,354.34M 
   1,040.19M 
   700.79M 
   0.00M 
   0.00M 
20,880.30M  14,922.72M 
Last Year
Income   Cost  
49,970.52M   
   9,188.58M 
   21,762.45M 
   2,498.50M 
   1,733.47M 
   0.00M 
   0.00M 
49,970.52M  35,183.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  15,900 
Medium Level Worker  51,000  51,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  18,200  18,200  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  6,600  6,600  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  78,400  78,400  39,900 
High Tech Senior  16,700  16,700  63,000 
High Tech Executive  1,700  1,700  126,000 
     
Total:  303,800Number of Employees 303,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    46,146 tons    7,500    6.2    187    6,390 SC$    3,383 SC$
Batteries    134,836 units    15,000    9    175    4,748 SC$    2,718 SC$
Computers    435,529 systems    35,000    12.4    173    4,527 SC$    2,643 SC$
Electric Motors    228,224 units    17,500    13    181    5,241 SC$    2,914 SC$
Electric Power    3,827 million kwhs    500    7.7    185    811,355 SC$    434,700 SC$
Electronic Components    507,472 units    50,000    10.1    186    3,111 SC$    1,646 SC$
Factory Maintenance    782 units    153    5.1    181    1.00M SC$    558,700 SC$
High Tech Services    69,083 units    12,500    5.5    187    3,170 SC$    1,676 SC$
Industrial Equipment    318,931 units    60,000    5.3    185    4,161 SC$    2,235 SC$
Mobile Devices    30,396 devices    2,500    12.2    184    28,793 SC$    14,333 SC$
Plastics    35,486 tons    7,500    4.7    177    3,033 SC$    1,706 SC$
Robotics    1,550 units    151    10.3    179    460,779 SC$    258,210 SC$
Selenium    73 tons    40    1.8    179    7.02M SC$    3.93M SC$
Services    99,196 units    10,000    9.9    180    2,243 SC$    1,130 SC$
Steel    19,958 tons    4,000    5    181    7,882 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Duchy of Lviv

Back to main country page

Image  

Back to my home page