Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 30 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parchim Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     May 30 5103 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.94 GC 
Located in:     Duchy of Lviv 
Controlled by:     Duchy of Lviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,228.77M SC$ 
Cash Available Now  119,815.30M SC$Corporate cash
     
Products Sold Last Year  39,556.23M SC$ 
Profit Last Year  12,850.32M SC$ 
Net Profit Last Year  6,746.42M SC$ 
Products Sold Last Month  3,228.41M SC$ 
Profit Last Month  1,032.96M SC$Profit
Net Profit Last Month  542.30M SC$Net Profit
Assets  158,435.53M SC$Corporate assets
Market Value  351,076.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,931.00M SC$Value of materials
Production Last Month  598,952.72Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,990.03M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.89M SC$Tax payments
Profit Payment Paid  -361.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,228.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,701.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  3,510.76  SC$Share price
Earning per Share In Recent Period  61.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,228.77M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,258.43M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,228.77M SC$  2,195.63M SC$ 
Year to Date
Income   Cost  
22,853.74M   
   4,455.73M 
   8,939.43M 
   1,460.60M 
   643.38M 
   0.00M 
   0.00M 
22,853.74M  15,499.14M 
Last Year
Income   Cost  
39,556.23M   
   7,638.53M 
   15,407.22M 
   2,501.72M 
   1,158.44M 
   0.00M 
   0.00M 
39,556.23M  26,705.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  35,400  35,400  39,900 
High Tech Senior  7,900  7,900  63,000 
High Tech Executive  760  760  126,000 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,430,957 tons    190,000    12.8    178    5,063 SC$    2,869 SC$
Chemicals    58,190 tons    5,000    11.6    180    3,836 SC$    2,114 SC$
Electric Power    165 million kwhs    125    1.3    188    824,641 SC$    434,700 SC$
Factory Maintenance    322 units    104    3.1    176    976,160 SC$    558,700 SC$
High Tech Services    12,559 units    1,500    8.4    183    3,067 SC$    1,626 SC$
Robotics    334 units    101    3.3    184    471,650 SC$    258,210 SC$
Services    70,952 units    5,000    14.2    184    2,270 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Duchy of Lviv

Back to main country page

Image  

Back to my home page