Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 6 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 6 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.68 GC 
Located in:     The Commonwealth of Sacoma 
Controlled by:     The Commonwealth of Sacoma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,150.28M SC$ 
Cash Available Now  160,164.43M SC$Corporate cash
     
Products Sold Last Year  49,817.65M SC$ 
Profit Last Year  15,272.47M SC$ 
Net Profit Last Year  8,018.05M SC$ 
Products Sold Last Month  4,131.22M SC$ 
Profit Last Month  1,221.44M SC$Profit
Net Profit Last Month  641.26M SC$Net Profit
Assets  200,349.07M SC$Corporate assets
Market Value  415,367.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,509.86M SC$Value of materials
Production Last Month  277,862.24Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,754.94M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.43M SC$Tax payments
Profit Payment Paid  -427.50M SC$ 
Upgrades Bought  -220.20M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,131.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,014.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  4,153.67  SC$Share price
Earning per Share In Recent Period  73.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,150.28M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,947.27M SC$Cost of Material used
Fixed Property Cost     207.63M SC$Fixed Cost
Maintenance Products Used     109.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,150.28M SC$  2,914.88M SC$ 
Year to Date
Income   Cost  
4,131.22M   
   650.24M 
   1,943.09M 
   207.60M 
   108.85M 
   0.00M 
   0.00M 
4,131.22M  2,909.78M 
Last Year
Income   Cost  
49,817.65M   
   7,804.74M 
   22,928.72M 
   2,497.52M 
   1,314.20M 
   0.00M 
   0.00M 
49,817.65M  34,545.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    395,595 tons    80,000    4.9    185    3,924 SC$    2,114 SC$
Electric Components    414,164 units    50,000    8.3    181    3,853 SC$    2,114 SC$
Electric Power    764 million kwhs    450    1.7    181    782,597 SC$    434,700 SC$
Electronic Components    438,995 units    50,000    8.8    176    2,510 SC$    1,630 SC$
Factory Maintenance    784 units    124    6.3    176    982,351 SC$    558,700 SC$
Glass    872,867 tons    90,000    9.7    185    4,049 SC$    2,174 SC$
High Tech Services    165,492 units    15,000    11    177    2,921 SC$    1,676 SC$
Mobile Devices    41,297 devices    5,000    8.3    179    25,644 SC$    15,704 SC$
Plastics    276,747 tons    25,000    11.1    181    3,107 SC$    1,706 SC$
Robotics    1,241 units    201    6.2    180    468,880 SC$    258,210 SC$
Services    168,109 units    15,000    11.2    187    2,327 SC$    1,238 SC$
Silver    44 tons    30    1.5    185    3.45M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sacoma

Back to main country page

Image  

Back to my home page