Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 10 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: ahsanzidane604  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Brookloin Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     private corporation 
Founded:     February 10 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.96 GC 
Located in:     The Empire of Salsolita 
Controlled by:     Exphon Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,404.94M SC$ 
Cash Available Now  68,356.25M SC$Corporate cash
     
Products Sold Last Year  88,064.11M SC$ 
Profit Last Year  15,457.37M SC$ 
Net Profit Last Year  10,820.16M SC$ 
Products Sold Last Month  7,421.38M SC$ 
Profit Last Month  1,359.16M SC$Profit
Net Profit Last Month  951.41M SC$Net Profit
Assets  171,915.30M SC$Corporate assets
Market Value  680,468.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,972.56M SC$Value of materials
Production Last Month  43,815.15Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,691.19M SC$ 
     
Salaries Paid  -970.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,410.06M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,615.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.75M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,421.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,520.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  6,804.69  SC$Share price
Earning per Share In Recent Period  90.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,404.94M SC$   
Salaries Paid     970.97M SC$Salary Cost
Raw Materials Used     3,406.12M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     99.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,410.06M SC$ 
Total:  7,404.94M SC$  6,074.70M SC$ 
Year to Date
Income   Cost  
58,830.16M   
   7,760.27M 
   27,228.00M 
   1,505.26M 
   795.45M 
   0.00M 
   11,158.98M 
58,830.16M  48,447.96M 
Last Year
Income   Cost  
88,064.11M   
   11,643.08M 
   40,789.24M 
   2,258.79M 
   1,202.34M 
   0.00M 
   16,713.29M 
88,064.11M  72,606.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,440  68,440  21,200 
Medium Level Worker  63,120  63,120  27,600 
High Level Worker  66,760  66,760  32,000 
Low Level Manager  17,420  17,420  40,000 
Medium Level Manager  11,728  11,728  52,800 
High Level Manager  5,632  5,632  66,000 
Executive  2,372  2,372  138,000 
High Tech Engineer  56,596  56,596  53,200 
High Tech Senior  12,336  12,336  84,000 
High Tech Executive  1,548  1,548  168,000 
     
Total:  305,952Number of Employees 305,952   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    90,378 tons    7,500    12.1    224    7,181 SC$    3,140 SC$
Batteries    2,198,838 units    80,000    27.5    217    8,086 SC$    3,549 SC$
Car Engines    797,162 engines    40,000    19.9    222    16,900 SC$    7,248 SC$
Car Parts    3,165,667 units    200,000    15.8    225    2,653 SC$    1,117 SC$
Carbon    137,526 tons    5,500    25    218    59,293 SC$    25,921 SC$
Chemicals    141,030 tons    7,500    18.8    213    3,346 SC$    1,510 SC$
Electric Components    629,762 units    25,000    25.2    222    3,762 SC$    1,553 SC$
Electric Power    4,824 million kwhs    250    19.3    214    204,950 SC$    97,680 SC$
Electronic Components    202,768 units    7,500    27    216    3,385 SC$    1,510 SC$
Factory Maintenance    1,191 units    119    10    217    864,746 SC$    385,050 SC$
High Tech Services    161,540 units    7,500    21.5    213    3,344 SC$    1,616 SC$
Lead    108,632 tons    3,500    31    218    102,354 SC$    46,690 SC$
Mobile Devices    124,761 devices    5,000    25    225    31,042 SC$    13,137 SC$
Plastics    127,476 tons    7,500    17    223    3,566 SC$    1,661 SC$
Robotics    6,036 units    218    27.7    223    552,202 SC$    237,070 SC$
Services    147,345 units    7,500    19.6    222    2,598 SC$    1,093 SC$
Steel    362,749 tons    15,000    24.2    225    7,799 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Holdings

Back to main enterprise page

 

Back to my home page