Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 4 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

MadHatter Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 4 4861 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     The Independent State of Ilios 
Controlled by:     Avanroa Network 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,793.09M SC$ 
Cash Available Now  49,191.92M SC$Corporate cash
     
Products Sold Last Year  61,251.38M SC$ 
Profit Last Year  7,248.52M SC$ 
Net Profit Last Year  3,917.75M SC$ 
Products Sold Last Month  4,499.36M SC$ 
Profit Last Month  1,113.87M SC$Profit
Net Profit Last Month  1,113.87M SC$Net Profit
Assets  262,659.25M SC$Corporate assets
Market Value  330,650.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  183,143.94M SC$Value of materials
Production Last Month  911,059.71Production for the month
Production Level Last Month  101.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,729.94M SC$ 
     
Salaries Paid  -462.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -854.88M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -149.07M SC$ 
Raw Materials Bought  -2,514.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,499.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,060.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  212.7Price earning ratio
Share Price  3,306.50  SC$Share price
Earning per Share In Recent Period  15.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,793.09M SC$   
Salaries Paid     462.71M SC$Salary Cost
Raw Materials Used     3,223.41M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     157.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     854.88M SC$ 
Total:  5,793.09M SC$  4,886.74M SC$ 
Year to Date
Income   Cost  
46,572.51M   
   4,628.03M 
   25,847.60M 
   1,880.17M 
   1,294.70M 
   0.00M 
   8,850.03M 
46,572.51M  42,500.52M 
Last Year
Income   Cost  
61,251.38M   
   5,553.44M 
   33,826.87M 
   2,254.60M 
   1,837.91M 
   0.00M 
   10,530.04M 
61,251.38M  54,002.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 210.0. The target salary index for this corporation is 210.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  11,130 
Medium Level Worker  93,000  93,000  14,490 
High Level Worker  25,750  25,750  16,800 
Low Level Manager  19,950  19,950  21,000 
Medium Level Manager  11,750  11,750  27,720 
High Level Manager  4,200  4,200  34,650 
Executive  1,220  1,220  72,450 
High Tech Engineer  49,750  49,750  27,930 
High Tech Senior  10,825  10,825  44,100 
High Tech Executive  1,170  1,170  88,200 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    203,213 tons    2,750    73.9    306    81,613 SC$    27,507 SC$
Electric Power    57,019 million kwhs    500    114    329    1.32M SC$    392,600 SC$
Factory Maintenance    1,293 units    109    11.9    262    1.69M SC$    558,700 SC$
High Tech Services    662,401 units    10,000    66.2    300    5,058 SC$    1,676 SC$
Lead    14,431 tons    2,250    6.4    149    61,407 SC$    41,340 SC$
Minerals    1,054,864 tons    40,000    26.4    266    7,456 SC$    2,767 SC$
Oil    581,087 tons    22,500    25.8    330    6,615 SC$    1,972 SC$
Platinum    295 tons    3    117.8    325    183.84M SC$    56.45M SC$
Potassium    1,057,002 tons    40,000    26.4    327    9,803 SC$    2,910 SC$
Robotics    17,905 units    189    95    276    779,278 SC$    258,210 SC$
Rubber    620,303 tons    85,000    7.3    150    3,922 SC$    2,624 SC$
Services    375,023 units    10,000    37.5    300    3,754 SC$    1,238 SC$
Sulfur    444,059 tons    50,000    8.9    151    3,543 SC$    2,353 SC$
Zinc    14,629 tons    3,000    4.9    158    51,383 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  728,892.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Avanroa Network

Back to main enterprise page
Image  

Back to my home page