Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Borike

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 62.08
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -20.77B SC$ Total Profit This Month
Total Assets:    15.76T SC$ Total State Assets
  
Country Assets
Population:    30,192,392 Total Population
Migration:    63  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Branson Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 15 4448 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.94 GC 
Located in:     The Empire of Borike 
Controlled by:     The Empire of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,992.36M SC$ 
Cash Available Now  153,575.23M SC$Corporate cash
     
Products Sold Last Year  37,198.26M SC$ 
Profit Last Year  16,194.03M SC$ 
Net Profit Last Year  8,501.87M SC$ 
Products Sold Last Month  3,116.16M SC$ 
Profit Last Month  1,336.87M SC$Profit
Net Profit Last Month  701.86M SC$Net Profit
Assets  189,305.88M SC$Corporate assets
Market Value  468,702.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,422.09M SC$Value of materials
Production Last Month  1,113,687.87Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,318.11M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.06M SC$Tax payments
Profit Payment Paid  -467.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,116.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,646.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  4,687.02  SC$Share price
Earning per Share In Recent Period  70.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,992.36M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     762.42M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,992.36M SC$  1,785.63M SC$ 
Year to Date
Income   Cost  
18,655.07M   
   4,257.29M 
   4,481.78M 
   1,251.95M 
   627.33M 
   0.00M 
   0.00M 
18,655.07M  10,618.35M 
Last Year
Income   Cost  
37,198.26M   
   8,512.54M 
   8,737.30M 
   2,504.64M 
   1,249.74M 
   0.00M 
   0.00M 
37,198.26M  21,004.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    479,212 units    42,500    11.3    180    3,020 SC$    1,691 SC$
Books And Newspapers    81,812 units    14,000    5.8    184    3,581 SC$    1,933 SC$
Computers    65,674 systems    10,000    6.6    180    4,380 SC$    2,567 SC$
Electric Power    2,489 million kwhs    300    8.3    186    737,504 SC$    392,600 SC$
Factory Maintenance    756 units    114    6.6    184    1.03M SC$    558,700 SC$
High Tech Services    42,158 units    10,000    4.2    188    3,174 SC$    1,676 SC$
Mobile Devices    12,828 devices    2,000    6.4    180    26,815 SC$    15,402 SC$
Household Products    68,868 tons    6,000    11.5    180    11,562 SC$    6,493 SC$
Robotics    1,621 units    151    10.7    184    477,391 SC$    258,210 SC$
Software    161,216 units    12,500    12.9    174    3,224 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Borike

Back to main country page
 

Back to my home page