Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Borike

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 62.08
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -20.77B SC$ Total Profit This Month
Total Assets:    15.76T SC$ Total State Assets
  
Country Assets
Population:    30,192,392 Total Population
Migration:    63  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Merced Displays

Product:     Displays 
Latest Market Price:  Market Price  2,295 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 15 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.22 GC 
Located in:     The Empire of Borike 
Controlled by:     The Empire of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,713.34M SC$ 
Cash Available Now  67,677.45M SC$Corporate cash
     
Products Sold Last Year  31,923.52M SC$ 
Profit Last Year  7,989.21M SC$ 
Net Profit Last Year  3,994.42M SC$ 
Products Sold Last Month  2,669.36M SC$ 
Profit Last Month  589.56M SC$Profit
Net Profit Last Month  309.52M SC$Net Profit
Assets  106,723.21M SC$Corporate assets
Market Value  28,689.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,260.69M SC$Value of materials
Production Last Month  756,015.46Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,495.02M SC$ 
     
Salaries Paid  -777.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -171.27M SC$Fixed Cost
Maintenance Products Bought  -842.58M SC$ 
Raw Materials Bought  -25.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.87M SC$Tax payments
Profit Payment Paid  -206.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,669.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,964.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  6.4Price earning ratio
Share Price  286.89  SC$Share price
Earning per Share In Recent Period  44.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,713.34M SC$   
Salaries Paid     777.72M SC$Salary Cost
Raw Materials Used     1,558.99M SC$Cost of Material used
Fixed Property Cost     171.27M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,713.34M SC$  2,602.11M SC$ 
Year to Date
Income   Cost  
21,118.89M   
   4,666.34M 
   8,562.54M 
   933.53M 
   567.92M 
   0.00M 
   0.00M 
21,118.89M  14,730.33M 
Last Year
Income   Cost  
31,923.52M   
   9,121.35M 
   12,916.10M 
   940.13M 
   956.74M 
   0.00M 
   0.00M 
31,923.52M  23,934.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,000  69,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  15,400  15,400  29,700 
Medium Level Manager  10,200  10,200  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,300  16,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  315,200Number of Employees 315,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    161,465 tons    22,500    7.2    180    5,754 SC$    3,339 SC$
Chemicals    138,743 tons    17,500    7.9    185    3,938 SC$    2,114 SC$
Electric Components    455,205 units    75,000    6.1    186    3,957 SC$    2,114 SC$
Electric Power    1,505 million kwhs    200    7.5    184    724,215 SC$    392,600 SC$
Electronic Components    469,233 units    75,000    6.3    185    3,039 SC$    1,646 SC$
Factory Maintenance    1,136 units    104    10.9    180    1.00M SC$    558,700 SC$
Glass    374,497 tons    50,000    7.5    180    3,739 SC$    2,174 SC$
High Tech Services    94,022 units    15,000    6.3    184    3,104 SC$    1,676 SC$
Mercury    462 tons    60    7.7    180    48,548 SC$    29,415 SC$
Minerals    271,209 tons    31,500    8.6    180    4,728 SC$    2,767 SC$
Robotics    477 units    151    3.2    180    440,502 SC$    258,210 SC$
Services    58,209 units    7,500    7.8    180    2,135 SC$    1,238 SC$
Software    343,085 units    40,000    8.6    180    3,061 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Displays 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Borike

Back to main country page
 

Back to my home page