Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 23 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
San Rafael Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 23 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.79 GC 
Located in:     La Republica del Sappa 
Controlled by:     La Republica del Sappa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,420.84M SC$ 
Cash Available Now  52,577.96M SC$Corporate cash
     
Products Sold Last Year  42,108.91M SC$ 
Profit Last Year  12,537.59M SC$ 
Net Profit Last Year  6,999.26M SC$ 
Products Sold Last Month  4,225.34M SC$ 
Profit Last Month  1,435.67M SC$Profit
Net Profit Last Month  753.72M SC$Net Profit
Assets  62,691.25M SC$Corporate assets
Market Value  300,452.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,032.77M SC$Value of materials
Production Last Month  1,307,673.80Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,438.35M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -591.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.70M SC$Tax payments
Profit Payment Paid  -502.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,225.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,157.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.3Price earning ratio
Share Price  3,004.52  SC$Share price
Earning per Share In Recent Period  59.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,420.84M SC$   
Salaries Paid     701.70M SC$Salary Cost
Raw Materials Used     1,783.44M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     68.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,420.84M SC$  2,762.20M SC$ 
Year to Date
Income   Cost  
4,225.34M   
   701.01M 
   1,811.59M 
   208.71M 
   68.37M 
   0.00M 
   0.00M 
4,225.34M  2,789.67M 
Last Year
Income   Cost  
42,108.91M   
   8,412.09M 
   17,929.38M 
   2,506.27M 
   723.58M 
   0.00M 
   0.00M 
42,108.91M  29,571.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  37,050  37,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,882  3,882  49,005 
Executive  1,398  1,398  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  318,765Number of Employees 318,765   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    14,417 tons    2,500    5.8    180    46,362 SC$    25,921 SC$
Electric Power    4,414 million kwhs    375    11.8    180    168,447 SC$    97,680 SC$
Factory Maintenance    996 units    109    9.1    181    696,407 SC$    385,050 SC$
High Tech Services    111,025 units    10,000    11.1    183    2,965 SC$    1,616 SC$
Lead    12,024 tons    2,000    6    186    86,719 SC$    46,690 SC$
Minerals    215,071 tons    35,000    6.1    185    3,905 SC$    2,190 SC$
Oil    155,427 tons    22,500    6.9    181    2,592 SC$    1,431 SC$
Platinum    19 tons    3    7.6    186    116.97M SC$    62.79M SC$
Potassium    184,457 tons    35,000    5.3    180    3,673 SC$    2,157 SC$
Robotics    1,433 units    150    9.6    186    446,829 SC$    237,070 SC$
Rubber    457,352 tons    75,000    6.1    180    4,176 SC$    2,415 SC$
Services    88,440 units    10,000    8.8    185    2,178 SC$    1,059 SC$
Sulfur    223,507 tons    40,000    5.6    181    3,929 SC$    2,174 SC$
Zinc    18,829 tons    2,750    6.8    180    52,165 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sappa

Back to main country page
Image  

Back to my home page