Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 3 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 3 4716 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.67 GC 
Located in:     La Republica del Sappa 
Controlled by:     La Republica del Sappa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  150,119.31M SC$Corporate cash
     
Products Sold Last Year  36,288.14M SC$ 
Profit Last Year  14,315.80M SC$ 
Net Profit Last Year  7,515.80M SC$ 
Products Sold Last Month  3,023.71M SC$ 
Profit Last Month  1,186.12M SC$Profit
Net Profit Last Month  622.71M SC$Net Profit
Assets  206,248.48M SC$Corporate assets
Market Value  438,741.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,535.07M SC$Value of materials
Production Last Month  2,474.20Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,791.95M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -355.84M SC$Tax payments
Profit Payment Paid  -415.14M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,023.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,119.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  4,387.41  SC$Share price
Earning per Share In Recent Period  68.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     508.34M SC$Salary Cost
Raw Materials Used     1,005.72M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,834.78M SC$ 
Year to Date
Income   Cost  
3,023.71M   
   508.50M 
   1,008.33M 
   208.54M 
   112.23M 
   0.00M 
   0.00M 
3,023.71M  1,837.59M 
Last Year
Income   Cost  
36,288.14M   
   6,102.09M 
   12,043.45M 
   2,504.38M 
   1,322.41M 
   0.00M 
   0.00M 
36,288.14M  21,972.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,920  72,920  15,741 
Medium Level Worker  57,910  57,910  20,493 
High Level Worker  23,960  23,960  23,760 
Low Level Manager  7,659  7,659  29,700 
Medium Level Manager  5,006  5,006  39,204 
High Level Manager  2,006  2,006  49,005 
Executive  902  902  102,465 
High Tech Engineer  44,909  44,909  39,501 
High Tech Senior  9,608  9,608  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  226,063Number of Employees 226,063   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,902 tons    1,000    3.9    180    5,770 SC$    3,383 SC$
Ammunition Components    8,700 units    3,000    2.9    180    87,348 SC$    49,075 SC$
Chemicals    136,573 tons    25,000    5.5    182    3,878 SC$    2,114 SC$
Computers    50,566 systems    20,000    2.5    184    4,891 SC$    2,643 SC$
Electric Power    1,752 million kwhs    250    7    180    779,521 SC$    434,700 SC$
Electronic Components    130,354 units    30,000    4.3    180    2,955 SC$    1,646 SC$
Factory Maintenance    316 units    124    2.5    180    974,831 SC$    558,700 SC$
High Tech Services    65,888 units    20,000    3.3    180    3,006 SC$    1,676 SC$
Industrial Equipment    64,313 units    22,500    2.9    182    4,076 SC$    2,235 SC$
Robotics    165 units    31    5.3    180    438,964 SC$    258,210 SC$
Services    208,815 units    20,000    10.4    181    2,204 SC$    1,165 SC$
Steel    7,680 tons    1,000    7.7    180    7,406 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  2,474.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sappa

Back to main country page

Image  

Back to my home page