Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 6 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     public corporation 
Founded:     October 6 4658 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.54 GC 
Located in:     The Commonwealth of Noberi 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,932.90M SC$ 
Cash Available Now  46,386.25M SC$Corporate cash
     
Products Sold Last Year  83,180.28M SC$ 
Profit Last Year  3,531.14M SC$ 
Net Profit Last Year  2,471.80M SC$ 
Products Sold Last Month  6,934.09M SC$ 
Profit Last Month  288.65M SC$Profit
Net Profit Last Month  202.05M SC$Net Profit
Assets  57,556.71M SC$Corporate assets
Market Value  106,583.10M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  31,604.90M SC$Value of materials
Production Last Month  1,744,593.74Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  249Quality Index
Quality of the Product  277.1Output Product Quality
Production Process Effectivity  249Productivity Index
Welfare Index  109.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,953.56M SC$ 
     
Salaries Paid  -463.45M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -1,317.47M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,319.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -86.59M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,934.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,509.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  51.5Price earning ratio
Share Price  532.92  SC$Share price
Earning per Share In Recent Period  10.39  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,932.90M SC$   
Salaries Paid     463.87M SC$Salary Cost
Raw Materials Used     4,529.89M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     144.01M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     1,317.47M SC$ 
Total:  6,932.90M SC$  6,646.35M SC$ 
Year to Date
Income   Cost  
76,708.91M   
   5,098.79M 
   50,029.27M 
   2,068.16M 
   1,619.51M 
   36.67M 
   14,590.04M 
76,708.91M  73,442.44M 
Last Year
Income   Cost  
83,180.28M   
   5,562.24M 
   54,205.12M 
   2,259.34M 
   1,798.92M 
   40.00M 
   15,783.52M 
83,180.28M  79,649.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5149/02/05
The Grand State of Anna Toba    30.00B SC$    12.0%    5151/12/06
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,650  76,650  17,490 
Medium Level Worker  23,650  23,650  22,770 
High Level Worker  1,060  1,060  26,400 
Low Level Manager  12,288  12,288  33,000 
Medium Level Manager  6,088  6,088  43,560 
High Level Manager  3,641  3,641  54,450 
Executive  1,299  1,299  113,850 
High Tech Engineer  42,788  42,788  43,890 
High Tech Senior  9,094  9,094  69,300 
High Tech Executive  969  969  138,600 
     
Total:  177,527Number of Employees 177,527   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    153,386 1000 units    30,000    5.1    182    5,088 SC$    2,763 SC$
Butter    52,394 tons    4,000    13.1    183    24,566 SC$    13,213 SC$
Chocolate    124,413 tons    15,000    8.3    178    13,786 SC$    7,852 SC$
Electric Power    3,617 million kwhs    500    7.2    186    877,220 SC$    423,900 SC$
Factory Maintenance    1,441 units    144    10    179    1.07M SC$    558,700 SC$
Fruit    803,242 tons    100,000    8    180    5,777 SC$    3,247 SC$
High Tech Services    22,478 units    5,000    4.5    175    2,948 SC$    1,676 SC$
Meat    191,199 tons    20,000    9.6    176    18,134 SC$    10,721 SC$
Mobile Devices    94,227 devices    7,500    12.6    180    30,799 SC$    15,704 SC$
Other Food Products    710,251 tons    100,000    7.1    181    16,737 SC$    9,211 SC$
Household Products    46,518 tons    5,000    9.3    178    11,799 SC$    6,493 SC$
Robotics    726 units    113    6.4    180    482,611 SC$    258,210 SC$
Services    66,353 units    5,000    13.3    172    1,959 SC$    1,130 SC$
Vegetables    331,112 tons    65,000    5.1    179    5,111 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 297% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
Image  

Back to my home page