Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 26 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Navy Vessels Maintenan

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 26 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.34 GC 
Located in:     The Independent State of Abubaraka 
Controlled by:     The Independent State of Abubaraka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,440.40M SC$ 
Cash Available Now  137,679.60M SC$Corporate cash
     
Products Sold Last Year  71,249.96M SC$ 
Profit Last Year  12,616.77M SC$ 
Net Profit Last Year  6,623.80M SC$ 
Products Sold Last Month  8,227.15M SC$ 
Profit Last Month  1,578.69M SC$Profit
Net Profit Last Month  828.81M SC$Net Profit
Assets  186,062.14M SC$Corporate assets
Market Value  31,558.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,084.71M SC$Value of materials
Production Last Month  5,029.23Production for the month
Production Level Last Month  90.60 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  100.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  124,588.67M SC$ 
     
Salaries Paid  -824.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -175.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -131.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.61M SC$Tax payments
Profit Payment Paid  -552.54M SC$ 
Upgrades Bought  -419.75M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,227.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,239.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  4.8Price earning ratio
Share Price  315.58  SC$Share price
Earning per Share In Recent Period  65.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,440.40M SC$   
Salaries Paid     741.11M SC$Salary Cost
Raw Materials Used     5,009.39M SC$Cost of Material used
Fixed Property Cost     175.01M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,440.40M SC$  6,028.69M SC$ 
Year to Date
Income   Cost  
16,414.02M   
   1,648.97M 
   11,080.09M 
   338.36M 
   205.46M 
   0.00M 
   0.00M 
16,414.02M  13,272.88M 
Last Year
Income   Cost  
71,249.96M   
   9,765.24M 
   46,432.94M 
   1,533.71M 
   901.30M 
   0.00M 
   0.00M 
71,249.96M  58,633.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,958  86,620  15,741 
Medium Level Worker  64,458  71,620  20,493 
High Level Worker  44,865  49,850  23,760 
Low Level Manager  20,295  22,550  29,700 
Medium Level Manager  10,661  11,846  39,204 
High Level Manager  6,507  7,230  49,005 
Executive  2,705  3,006  102,465 
High Tech Engineer  62,136  69,040  39,501 
High Tech Senior  13,973  15,526  62,370 
High Tech Executive  1,985  2,206  124,740 
     
Total:  305,543Number of Employees 339,492   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.58 destroyers    0.05    11.5    180    598.21M SC$    417.39M SC$
Factory Maintenance    458 units    114    4    180    956,670 SC$    558,700 SC$
High Tech Services    50,370 units    5,000    10.1    180    2,949 SC$    1,676 SC$
Aircraft Carriers    0.58 carriers    0.05    11.5    188    2.26B SC$    1.92B SC$
Anti Tank Missiles    32 missiles    32    1    180    4.50M SC$    2.60M SC$
Attack Destroyers    0.28 destroyers    0.09    3.3    184    7.92B SC$    2.75B SC$
Submarines    0.28 submarines    0.09    3.3    180    7.92B SC$    2.70B SC$
Attack Destroyer Torpedoes    12 torpedoes    28    0.4    180    19.02M SC$    6.42M SC$
Navy Base    0.58 bases    0.05    11.5    187    1.73B SC$    1.07B SC$
Guided Missiles Frigates    0.19 frigates    0.10    2    180    4.98B SC$    2.25B SC$
Helicopter Carriers    0.58 carriers    0.05    11.5    180    8.75B SC$    3.32B SC$
Attack Boats    6 boats    0.75    7.8    180    349.10M SC$    194.79M SC$
Navy Helicopter Missiles    2 missiles    3    0.9    180    19.96M SC$    6.72M SC$
Seals Units    0.62 units    2    0.3    180    1.26B SC$    437.90M SC$
Supply Ships    0.49 ships    0.06    8.2    180    7.81B SC$    2.69B SC$
Robotics    790 units    155    5.1    183    470,417 SC$    258,210 SC$
Services    42,816 units    5,000    8.6    183    2,143 SC$    1,095 SC$
Cruise Missiles Ships    0.53 cruisers    0.06    9.7    185    6.70B SC$    2.27B SC$
Cruise Missiles Ship Based    0.25 missiles    3    0.1    180    235.24M SC$    81.54M SC$
Trucks    318 trucks    35    9.1    180    4.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Abubaraka

Back to main country page

Image  

Back to my home page