Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 9 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Construction

Product:     Construction 
Latest Market Price:  Market Price  1,488 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 9 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.12 GC 
Located in:     The Republic of Bezoret 
Controlled by:     The Republic of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,567.03M SC$ 
Cash Available Now  159,690.09M SC$Corporate cash
     
Products Sold Last Year  42,653.53M SC$ 
Profit Last Year  11,104.32M SC$ 
Net Profit Last Year  5,829.77M SC$ 
Products Sold Last Month  3,290.48M SC$ 
Profit Last Month  624.86M SC$Profit
Net Profit Last Month  328.05M SC$Net Profit
Assets  201,209.24M SC$Corporate assets
Market Value  355,214.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,504.32M SC$Value of materials
Production Last Month  1,070,348.12Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,273.80M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  -967.11M SC$ 
Raw Materials Bought  -4,709.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -187.46M SC$Tax payments
Profit Payment Paid  -218.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,290.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,570.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  3,552.15  SC$Share price
Earning per Share In Recent Period  56.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,567.03M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,606.27M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,567.03M SC$  2,623.64M SC$ 
Year to Date
Income   Cost  
29,158.93M   
   5,608.22M 
   13,081.86M 
   1,670.72M 
   847.44M 
   0.00M 
   0.00M 
29,158.93M  21,208.24M 
Last Year
Income   Cost  
42,653.53M   
   8,412.79M 
   19,372.82M 
   2,501.14M 
   1,262.47M 
   0.00M 
   0.00M 
42,653.53M  31,549.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    541,970 tons    52,500    10.3    180    4,073 SC$    2,265 SC$
Building Materials    212,047 units    20,000    10.6    187    3,641 SC$    2,114 SC$
Cable TV Services    2,305 units    300    7.7    182    3,577 SC$    1,963 SC$
Cement    554,235 tons    50,000    11.1    180    3,702 SC$    2,190 SC$
Chemicals    148,764 tons    25,000    6    183    3,885 SC$    2,114 SC$
Electric Components    1,073 units    300    3.6    180    3,779 SC$    2,114 SC$
Electric Power    4,023 million kwhs    375    10.7    181    781,262 SC$    434,700 SC$
Factory Maintenance    1,143 units    114    10    187    1.05M SC$    558,700 SC$
Glass    35,860 tons    5,500    6.5    180    3,709 SC$    2,174 SC$
High Tech Services    95,662 units    7,500    12.8    184    3,093 SC$    1,676 SC$
Internet    2,317 units    300    7.7    180    5,627 SC$    3,292 SC$
Lead    8,167 tons    1,250    6.5    181    76,260 SC$    42,075 SC$
Robotics    866 units    101    8.6    180    445,135 SC$    258,210 SC$
Services    73,444 units    12,500    5.9    180    2,139 SC$    1,130 SC$
Steel    52,626 tons    10,000    5.3    185    8,084 SC$    4,334 SC$
Telephone    1,447 units    300    4.8    180    4,222 SC$    2,567 SC$
Wood    331,540 tons    62,500    5.3    184    4,271 SC$    2,310 SC$
Zinc    8,742 tons    2,000    4.4    180    58,228 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bezoret

Back to main country page

Image  

Back to my home page