Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 27 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Peruat

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 83.10
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -3.54B SC$ Total Profit This Month
Total Assets:    9.63T SC$ Total State Assets
  
Country Assets
Population:    30,150,690 Total Population
Migration:    22  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bakeree Special Forces Units

Product:     Special Forces Units 
Latest Market Price:  Market Price  1.21B SC$ per SF unit 
Corporation Type:     state corporation 
Founded:     July 27 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.81 GC 
Located in:     The Independent State of Peruat 
Controlled by:     The Independent State of Peruat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,645.52M SC$ 
Cash Available Now  68,139.89M SC$Corporate cash
     
Products Sold Last Year  70,775.09M SC$ 
Profit Last Year  19,351.57M SC$ 
Net Profit Last Year  10,159.58M SC$ 
Products Sold Last Month  5,266.88M SC$ 
Profit Last Month  876.14M SC$Profit
Net Profit Last Month  459.98M SC$Net Profit
Assets  114,494.31M SC$Corporate assets
Market Value  465,566.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,120.34M SC$Value of materials
Production Last Month  1.87Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,696.40M SC$ 
     
Salaries Paid  -222.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -257.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.84M SC$Tax payments
Profit Payment Paid  -306.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,266.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,704.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  4,655.66  SC$Share price
Earning per Share In Recent Period  84.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,645.52M SC$   
Salaries Paid     222.83M SC$Salary Cost
Raw Materials Used     3,947.62M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,645.52M SC$  4,473.52M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
70,775.09M   
   2,673.93M 
   45,119.75M 
   2,507.86M 
   1,121.97M 
   0.00M 
   0.00M 
70,775.09M  51,423.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  29,000  29,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  10,000  10,000  23,760 
Low Level Manager  1,500  1,500  29,700 
Medium Level Manager  1,500  1,500  39,204 
High Level Manager  760  760  49,005 
Executive  360  360  102,465 
High Tech Engineer  20,500  20,500  39,501 
High Tech Senior  4,300  4,300  62,370 
High Tech Executive  500  500  124,740 
     
Total:  99,420Number of Employees 99,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    679 million kwhs    100    6.8    180    683,889 SC$    392,600 SC$
Electronic Components    7,140 units    1,000    7.1    180    2,867 SC$    1,646 SC$
Factory Maintenance    525 units    104    5    180    998,929 SC$    558,700 SC$
High Tech Services    17,860 units    2,500    7.1    187    3,135 SC$    1,676 SC$
Attack Helicopters    4 helicopters    0.50    8.3    180    1.33B SC$    747.45M SC$
Special Forces Missiles    345 missiles    90    3.8    180    3.82M SC$    2.17M SC$
Heavy Armored Vehicles    26 vehicles    10    2.6    190    257.07M SC$    137.41M SC$
Heavy Armored Vehicles    0 vehicles    0    -    120    0 SC$    137.41M SC$
Robotics    227 units    26    8.7    180    443,391 SC$    258,210 SC$
Services    16,537 units    2,500    6.6    186    2,290 SC$    1,238 SC$
Weapon Grade Components    8,737 units    1,000    8.7    184    181,735 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Special Forces Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Peruat

Back to main country page
 

Back to my home page