Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 20 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumberly Construction

Product:     Construction 
Latest Market Price:  Market Price  1,532 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 20 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.39 GC 
Located in:     The Commonwealth of Pilatta 
Controlled by:     The Commonwealth of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,665.36M SC$ 
Cash Available Now  164,300.06M SC$Corporate cash
     
Products Sold Last Year  43,881.72M SC$ 
Profit Last Year  12,357.99M SC$ 
Net Profit Last Year  6,487.94M SC$ 
Products Sold Last Month  3,527.30M SC$ 
Profit Last Month  887.01M SC$Profit
Net Profit Last Month  465.68M SC$Net Profit
Assets  203,067.47M SC$Corporate assets
Market Value  361,652.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,490.62M SC$Value of materials
Production Last Month  1,063,076.06Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,438.03M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,211.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.10M SC$Tax payments
Profit Payment Paid  -310.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,527.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,267.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.6Price earning ratio
Share Price  3,616.52  SC$Share price
Earning per Share In Recent Period  53.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,665.36M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,610.24M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,665.36M SC$  2,622.64M SC$ 
Year to Date
Income   Cost  
13,432.08M   
   2,804.11M 
   6,525.30M 
   833.66M 
   398.20M 
   0.00M 
   0.00M 
13,432.08M  10,561.27M 
Last Year
Income   Cost  
43,881.72M   
   8,412.33M 
   19,371.66M 
   2,502.48M 
   1,237.26M 
   0.00M 
   0.00M 
43,881.72M  31,523.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    235,186 tons    52,500    4.5    180    4,021 SC$    2,265 SC$
Building Materials    181,943 units    20,000    9.1    180    3,779 SC$    2,114 SC$
Cable TV Services    1,624 units    300    5.4    187    3,705 SC$    1,963 SC$
Cement    364,395 tons    50,000    7.3    184    4,033 SC$    2,190 SC$
Chemicals    180,864 tons    25,000    7.2    183    3,832 SC$    2,114 SC$
Electric Components    2,650 units    300    8.8    180    3,630 SC$    2,114 SC$
Electric Power    432 million kwhs    375    1.2    187    815,438 SC$    434,700 SC$
Factory Maintenance    1,013 units    114    8.9    180    994,071 SC$    558,700 SC$
Glass    20,375 tons    5,500    3.7    180    3,465 SC$    2,174 SC$
High Tech Services    57,936 units    7,500    7.7    181    3,015 SC$    1,676 SC$
Internet    1,575 units    300    5.2    184    6,110 SC$    3,292 SC$
Lead    10,432 tons    1,250    8.3    180    74,820 SC$    42,075 SC$
Robotics    1,251 units    101    12.4    174    444,973 SC$    258,210 SC$
Services    153,407 units    12,500    12.3    180    1,981 SC$    1,130 SC$
Steel    59,353 tons    10,000    5.9    180    7,715 SC$    4,334 SC$
Telephone    2,581 units    300    8.6    184    4,538 SC$    2,567 SC$
Wood    594,028 tons    62,500    9.5    182    4,202 SC$    2,310 SC$
Zinc    18,225 tons    2,000    9.1    188    62,111 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Pilatta

Back to main country page

Image  

Back to my home page