Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: May 13 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Locarna

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.74
Cash:    942.30B SC$ Cash Available
Profit/Loss:    1.08B SC$ Total Profit This Month
Total Assets:    15.26T SC$ Total State Assets
  
Country Assets
Population:    30,127,141 Total Population
Migration:    74  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sunmida Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 13 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.09 GC 
Located in:     Locarna 
Controlled by:     Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,583.62M SC$ 
Cash Available Now  145,802.34M SC$Corporate cash
     
Products Sold Last Year  66,751.00M SC$ 
Profit Last Year  6,412.17M SC$ 
Net Profit Last Year  3,366.39M SC$ 
Products Sold Last Month  5,868.81M SC$ 
Profit Last Month  807.66M SC$Profit
Net Profit Last Month  424.02M SC$Net Profit
Assets  212,186.17M SC$Corporate assets
Market Value  260,543.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,343.30M SC$Value of materials
Production Last Month  1,645,644.28Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,974.28M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,380.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -242.30M SC$Tax payments
Profit Payment Paid  -282.68M SC$ 
Upgrades Bought  -216.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,868.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,071.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.7Price earning ratio
Share Price  2,605.43  SC$Share price
Earning per Share In Recent Period  29.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,583.62M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     3,953.48M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,583.62M SC$  4,735.62M SC$ 
Year to Date
Income   Cost  
22,588.35M   
   1,761.71M 
   17,023.68M 
   835.44M 
   531.99M 
   0.00M 
   0.00M 
22,588.35M  20,152.82M 
Last Year
Income   Cost  
66,751.00M   
   5,283.98M 
   50,971.88M 
   2,508.29M 
   1,574.68M 
   0.00M 
   0.00M 
66,751.00M  60,338.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    213,313 1000 units    30,000    7.1    180    4,968 SC$    2,763 SC$
Butter    20,834 tons    4,000    5.2    188    24,854 SC$    13,213 SC$
Chocolate    134,714 tons    15,000    9    180    13,795 SC$    7,852 SC$
Electric Power    5,260 million kwhs    500    10.5    186    735,323 SC$    392,600 SC$
Factory Maintenance    1,701 units    144    11.8    176    967,472 SC$    558,700 SC$
Fruit    1,339,331 tons    100,000    13.4    182    5,871 SC$    3,247 SC$
High Tech Services    53,517 units    5,000    10.7    184    3,075 SC$    1,676 SC$
Meat    68,997 tons    20,000    3.4    186    20,168 SC$    10,721 SC$
Mobile Devices    45,158 devices    7,500    6    180    24,884 SC$    14,873 SC$
Other Food Products    1,029,582 tons    100,000    10.3    180    16,136 SC$    9,211 SC$
Household Products    36,397 tons    5,000    7.3    182    11,826 SC$    6,493 SC$
Robotics    504 units    77    6.6    182    469,477 SC$    258,210 SC$
Services    65,753 units    5,000    13.2    182    2,230 SC$    1,238 SC$
Vegetables    505,625 tons    65,000    7.8    181    5,155 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Locarna

Back to main country page
 

Back to my home page