Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 21 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 21 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.24 GC 
Located in:     The Democratic Union of Cobonetta 
Controlled by:     The Democratic Union of Cobonetta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,000.52M SC$ 
Cash Available Now  157,890.47M SC$Corporate cash
     
Products Sold Last Year  44,148.69M SC$ 
Profit Last Year  7,714.29M SC$ 
Net Profit Last Year  4,050.00M SC$ 
Products Sold Last Month  3,981.97M SC$ 
Profit Last Month  767.74M SC$Profit
Net Profit Last Month  403.07M SC$Net Profit
Assets  202,105.22M SC$Corporate assets
Market Value  287,661.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,511.95M SC$Value of materials
Production Last Month  832,606.23Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,900.92M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,427.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.32M SC$Tax payments
Profit Payment Paid  -268.71M SC$ 
Upgrades Bought  -222.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,981.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,767.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.3Price earning ratio
Share Price  2,876.62  SC$Share price
Earning per Share In Recent Period  37.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,000.52M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,162.95M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,000.52M SC$  3,224.08M SC$ 
Year to Date
Income   Cost  
3,981.97M   
   757.55M 
   2,153.61M 
   208.94M 
   94.13M 
   0.00M 
   0.00M 
3,981.97M  3,214.23M 
Last Year
Income   Cost  
44,148.69M   
   9,090.56M 
   23,708.17M 
   2,507.92M 
   1,127.75M 
   0.00M 
   0.00M 
44,148.69M  36,434.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    91,165 tons    25,000    3.6    180    5,851 SC$    3,383 SC$
Carbon    23,137 tons    3,750    6.2    180    50,626 SC$    28,050 SC$
Electric Components    151,533 units    12,500    12.1    181    3,786 SC$    2,114 SC$
Electric Motors    56,812 units    6,000    9.5    180    4,981 SC$    2,914 SC$
Electric Power    4,849 million kwhs    675    7.2    185    808,415 SC$    434,700 SC$
Factory Maintenance    1,168 units    104    11.2    180    1.01M SC$    558,700 SC$
Glass    24,907 tons    2,000    12.5    180    3,275 SC$    1,867 SC$
High Tech Services    52,539 units    10,000    5.3    187    3,138 SC$    1,676 SC$
Lead    3,845 tons    2,000    1.9    180    71,838 SC$    42,075 SC$
Lithium    17,942 tons    2,000    9    185    170,875 SC$    92,400 SC$
Machine Parts    143,247 units    20,000    7.2    187    3,829 SC$    2,023 SC$
Mobile Devices    21,082 devices    3,000    7    180    26,808 SC$    15,704 SC$
Household Products    27,784 tons    3,000    9.3    180    11,178 SC$    6,493 SC$
Robotics    354 units    60    5.9    184    478,617 SC$    258,210 SC$
Rubber    27,355 tons    4,500    6.1    180    4,516 SC$    2,640 SC$
Services    82,751 units    7,500    11    183    2,273 SC$    1,165 SC$
Steel    453,609 tons    40,000    11.3    181    7,856 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Cobonetta

Back to main country page

Image  

Back to my home page