Simcountry: Corporation page for: Bel Passa Weapon Grade Compone

Bel Passa Weapon Grade Compone

Product:				Weapon Grade Components
Latest Market Price:				80,030 SC$ per unit
Corporation Type:				state corporation
Founded:				May 2 5348
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.73 GC
Located in:				Lotte nes
Controlled by:				Lotte nes
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,360.21M SC$
Cash Available Now		44,840.44M SC$

Products Sold Last Year		38,638.84M SC$
Profit Last Year		22,488.68M SC$
Net Profit Last Year		11,469.23M SC$
Products Sold Last Month		3,328.41M SC$
Profit Last Month		1,954.93M SC$
Net Profit Last Month		997.01M SC$
Assets		122,386.28M SC$
Market Value		534,266.56M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		49,556.16M SC$
Production Last Month		20,382.06
Production Level Last Month		97.10 %
Employment Level Last Month		100.00 %
Production Process Quality		196
Quality of the Product		217.9
Production Process Effectivity		196
Welfare Index		97.06

Cash Flow Data

Cash at start of previous month		42,648.23M SC$

Salaries Paid		-264.58M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-165.42M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,038.98M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,915.83M SC$
Upgrades Bought		-338.89M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,328.41M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		42,252.94M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		55.5
Share Price		5,342.67 SC$
Earning per Share In Recent Period		96.28 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,360.21M SC$
Salaries Paid		264.82M SC$
Raw Materials Used		887.95M SC$
Fixed Property Cost		165.42M SC$
Maintenance Products Used		60.38M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,360.21M SC$	1,378.57M SC$

Year to Date

Income		Cost
6,657.47M
		529.64M
		1,775.29M
		322.13M
		117.10M
		0.00M
		0.00M
6,657.47M		2,744.16M

Last Year

Income		Cost
38,638.84M
		3,196.38M
		10,615.21M
		1,695.13M
		643.44M
		0.00M
		0.00M
38,638.84M		16,150.16M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	60,480	60,480	5,300
Medium Level Worker	59,280	59,280	6,900
High Level Worker	51,160	51,160	8,000
Low Level Manager	9,920	9,920	10,000
Medium Level Manager	9,320	9,320	13,200
High Level Manager	5,540	5,540	16,500
Executive	2,488	2,488	34,500
High Tech Engineer	84,920	84,920	13,300
High Tech Senior	18,328	18,328	21,000
High Tech Executive	2,980	2,980	42,000

Total:	304,416	304,416

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Airforce Maintenance	41	units	1	40.9	180	49,132 SC$	30,861 SC$
Chemicals	2,014,862	tons	40,000	50.4	176	2,596 SC$	1,510 SC$
Def Weapons Maintenance	1,687	units	30	56.2	184	14,133 SC$	7,728 SC$
Displays	98,687	displays	2,500	39.5	178	3,974 SC$	2,265 SC$
Electric Components	2,048,551	units	37,500	54.6	181	3,276 SC$	1,812 SC$
Electric Motors	153,348	units	3,000	51.1	177	4,497 SC$	2,597 SC$
Electric Power	26,028	million kwhs	475	54.8	177	169,695 SC$	97,680 SC$
Electronic Components	2,090,557	units	37,500	55.7	181	2,696 SC$	1,510 SC$
Factory Maintenance	5,040	units	99	50.9	176	671,811 SC$	385,050 SC$
High Tech Services	429,497	units	7,500	57.3	184	3,035 SC$	1,616 SC$
Industrial Equipment	1,891,201	units	37,500	50.4	182	3,019 SC$	1,661 SC$
Machine Parts	2,048,873	units	40,000	51.2	180	2,524 SC$	1,510 SC$
Mobile Devices	102,990	devices	2,000	51.5	183	24,660 SC$	13,137 SC$
Navy Vessels Maintenance	2,338	units	45	51.9	183	1.28M SC$	687,050 SC$
Off Weapons Maintenance	59	units	1	58.9	182	160,062 SC$	89,090 SC$
Household Products	275,747	tons	5,000	55.1	179	10,550 SC$	5,738 SC$
Robotics	7,389	units	145	51	185	446,954 SC$	237,070 SC$
Services	246,524	units	5,000	49.3	180	1,982 SC$	1,163 SC$
Str Weapons Maintenance	54	units	1	53.9	185	2.27M SC$	1.21M SC$

Product Offered

Market Situation for Weapon Grade Component

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.65

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Lotte nes

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip