Simcountry: Corporation page for: Pablo Cars

Pablo Cars

Product:				Cars
Latest Market Price:				57,380 SC$ per car
Corporation Type:				state corporation
Founded:				March 1 5346
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.88 GC
Located in:				Lotte nes
Controlled by:				Lotte nes
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,967.69M SC$
Cash Available Now		50,642.81M SC$

Products Sold Last Year		59,392.39M SC$
Profit Last Year		23,391.36M SC$
Net Profit Last Year		11,929.59M SC$
Products Sold Last Month		4,968.84M SC$
Profit Last Month		1,968.97M SC$
Net Profit Last Month		1,004.17M SC$
Assets		201,129.28M SC$
Market Value		608,214.69M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		124,471.01M SC$
Production Last Month		38,822.97
Production Level Last Month		97.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.4
Production Process Effectivity		200
Welfare Index		97.06

Cash Flow Data

Cash at start of previous month		53,072.12M SC$

Salaries Paid		-249.16M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-205.07M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-9,982.01M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		-1,929.59M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,968.84M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		45,675.12M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.1
Share Price		6,082.15 SC$
Earning per Share In Recent Period		99.59 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,967.69M SC$
Salaries Paid		249.16M SC$
Raw Materials Used		2,471.76M SC$
Fixed Property Cost		205.07M SC$
Maintenance Products Used		76.29M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,967.69M SC$	3,002.28M SC$

Year to Date

Income		Cost
9,938.71M
		498.33M
		4,939.68M
		409.15M
		152.58M
		0.00M
		0.00M
9,938.71M		5,999.74M

Last Year

Income		Cost
59,392.39M
		2,990.76M
		29,693.82M
		2,402.23M
		914.22M
		0.00M
		0.00M
59,392.39M		36,001.03M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	79,000	79,000	5,300
Medium Level Worker	72,000	72,000	6,900
High Level Worker	67,000	67,000	8,000
Low Level Manager	16,700	16,700	10,000
Medium Level Manager	11,200	11,200	13,200
High Level Manager	5,200	5,200	16,500
Executive	2,300	2,300	34,500
High Tech Engineer	55,900	55,900	13,300
High Tech Senior	12,000	12,000	21,000
High Tech Executive	1,500	1,500	42,000

Total:	322,800	322,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	370,578	tons	7,500	49.4	175	5,356 SC$	3,140 SC$
Batteries	4,232,098	units	80,000	52.9	182	6,544 SC$	3,549 SC$
Car Engines	2,088,714	engines	40,000	52.2	183	13,460 SC$	7,248 SC$
Car Parts	10,242,661	units	200,000	51.2	179	1,994 SC$	1,117 SC$
Carbon	185,292	tons	5,500	33.7	184	49,213 SC$	25,921 SC$
Chemicals	403,275	tons	7,500	53.8	178	2,646 SC$	1,510 SC$
Electric Components	1,215,166	units	25,000	48.6	177	3,136 SC$	1,812 SC$
Electric Power	12,733	million kwhs	250	50.9	178	163,742 SC$	97,680 SC$
Electronic Components	397,287	units	7,500	53	183	2,811 SC$	1,510 SC$
Factory Maintenance	4,752	units	119	39.9	185	708,750 SC$	385,050 SC$
High Tech Services	360,664	units	7,500	48.1	181	2,873 SC$	1,616 SC$
Lead	168,292	tons	3,500	48.1	179	81,805 SC$	46,690 SC$
Mobile Devices	252,958	devices	5,000	50.6	178	23,305 SC$	13,137 SC$
Plastics	350,331	tons	7,500	46.7	179	3,075 SC$	1,661 SC$
Robotics	7,200	units	176	40.9	179	437,035 SC$	237,070 SC$
Services	359,510	units	7,500	47.9	183	2,114 SC$	1,163 SC$
Steel	749,146	tons	15,000	49.9	178	5,876 SC$	3,262 SC$

Product Offered

Market Situation for Cars

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.44

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

40,000

Estimated Production This Month

40,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Lotte nes

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip