Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 27 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Carbon 01
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 27 5254 
Total Number of Shares Outstanding:     3 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     53.92 GC 
Located in:     Lotte nes 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,983.13M SC$ 
Cash Available Now  61,644.56M SC$Corporate cash
     
Products Sold Last Year  74,899.86M SC$ 
Profit Last Year  34,278.04M SC$ 
Net Profit Last Year  20,566.82M SC$ 
Products Sold Last Month  6,033.19M SC$ 
Profit Last Month  2,706.68M SC$Profit
Net Profit Last Month  1,624.01M SC$Net Profit
Assets  88,666.12M SC$Corporate assets
Market Value  1,267,007.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,874.90M SC$Value of materials
Production Last Month  94,213.23Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  256.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.84Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  527,598,890 
 
Cash Flow Data
Cash at start of previous month  30,488.20M SC$ 
     
Salaries Paid  -1,011.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,146.30M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,275.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -2,165.34M SC$ 
Upgrades Bought  -164.51M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,033.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,570.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3,000.00M 
P/E Ratio  74.6Price earning ratio
Share Price  422.34  SC$Share price
Earning per Share In Recent Period  5.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,983.13M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     900.33M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     75.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,146.30M SC$ 
Total:  5,983.13M SC$  3,321.07M SC$ 
Year to Date
Income   Cost  
12,067.60M   
   2,022.63M 
   1,810.28M 
   375.91M 
   151.37M 
   0.00M 
   2,293.19M 
12,067.60M  6,653.38M 
Last Year
Income   Cost  
74,899.86M   
   12,130.16M 
   11,024.00M 
   2,258.49M 
   922.24M 
   0.00M 
   14,286.93M 
74,899.86M  40,621.82M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,139,936 tons    50,000    22.8    182    2,746 SC$    1,510 SC$
Coal    1,367,719 tons    60,000    22.8    181    4,763 SC$    2,624 SC$
Electric Power    7,472 million kwhs    325    23    182    172,937 SC$    97,680 SC$
Factory Maintenance    1,248 units    104    12    189    736,289 SC$    385,050 SC$
High Tech Services    390,682 units    25,000    15.6    186    2,926 SC$    1,616 SC$
Household Products    239,284 tons    12,500    19.1    187    11,022 SC$    5,738 SC$
Plastics    85,604 tons    4,500    19    187    3,129 SC$    1,661 SC$
Robotics    2,526 units    114    22.3    189    458,177 SC$    237,070 SC$
Services    583,788 units    25,000    23.4    178    2,006 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  85,000.74 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 457% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page