Simcountry: Corporation page for: Roslin Spices

Tip

Golden Rainbow: Jan 8 5353

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

La Republica del Terra maris

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 111.69

Cash:				-61.52B SC$
Profit/Loss:				3.99B SC$
Total Assets:				16.32T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Roslin Spices

Product:				Spices
Latest Market Price:				20,011 SC$ per ton
Corporation Type:				state corporation
Founded:				January 8 5300
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.43 GC
Located in:				La Republica del Terra maris
Controlled by:				La Republica del Terra maris
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,744.82M SC$
Cash Available Now		51,734.29M SC$

Products Sold Last Year		39,455.54M SC$
Profit Last Year		15,093.91M SC$
Net Profit Last Year		7,924.31M SC$
Products Sold Last Month		3,825.72M SC$
Profit Last Month		1,639.87M SC$
Net Profit Last Month		860.93M SC$
Assets		55,839.12M SC$
Market Value		386,217.45M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,157.28M SC$
Production Last Month		88,691.87
Production Level Last Month		104.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.7
Production Process Effectivity		200
Welfare Index		104.34

Cash Flow Data

Cash at start of previous month		48,158.10M SC$

Salaries Paid		-630.22M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.09M SC$
Maintenance Products Bought		-556.14M SC$
Raw Materials Bought		-1,532.72M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-491.96M SC$
Profit Payment Paid		-573.96M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,825.72M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,157.56M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.5
Share Price		3,862.17 SC$
Earning per Share In Recent Period		66.04 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,744.82M SC$
Salaries Paid		630.22M SC$
Raw Materials Used		1,277.78M SC$
Fixed Property Cost		208.09M SC$
Maintenance Products Used		38.92M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,744.82M SC$	2,155.01M SC$

Year to Date

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Last Year

Income		Cost
39,455.54M
		7,562.65M
		13,604.88M
		2,501.54M
		692.55M
		0.00M
		0.00M
39,455.54M		24,361.62M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	95,000	95,000	15,741
Medium Level Worker	90,000	90,000	20,493
High Level Worker	47,000	47,000	23,760
Low Level Manager	14,300	14,300	29,700
Medium Level Manager	11,000	11,000	39,204
High Level Manager	5,200	5,200	49,005
Executive	1,400	1,400	102,465
High Tech Engineer	31,200	31,200	39,501
High Tech Senior	7,400	7,400	62,370
High Tech Executive	660	660	124,740

Total:	303,160	303,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	636,060	tons	60,000	10.6	180	2,690 SC$	1,510 SC$
Electric Power	1,622	million kwhs	175	9.3	183	179,553 SC$	97,680 SC$
Factory Maintenance	1,144	units	104	11	180	660,187 SC$	385,050 SC$
High Tech Services	74,435	units	10,000	7.4	182	2,945 SC$	1,616 SC$
Peanuts	1,939	tons	200	9.7	183	4,704 SC$	2,553 SC$
Potassium	452,596	tons	242,500	1.9	180	3,798 SC$	2,157 SC$
Robotics	866	units	101	8.6	185	442,075 SC$	237,070 SC$
Services	75,526	units	7,500	10.1	180	1,965 SC$	1,028 SC$

Product Offered

Market Situation for Spices

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.28

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Terra maris

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: