Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 16 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barley Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 5111 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.48 GC 
Located in:     La Republica del Berlana is 
Controlled by:     La Republica del Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.57M SC$ 
Cash Available Now  141,274.68M SC$Corporate cash
     
Products Sold Last Year  45,357.07M SC$ 
Profit Last Year  10,119.05M SC$ 
Net Profit Last Year  5,312.50M SC$ 
Products Sold Last Month  3,773.37M SC$ 
Profit Last Month  822.08M SC$Profit
Net Profit Last Month  431.59M SC$Net Profit
Assets  182,842.47M SC$Corporate assets
Market Value  316,680.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,669.56M SC$Value of materials
Production Last Month  3,156.54Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,653.92M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -903.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -246.62M SC$Tax payments
Profit Payment Paid  -287.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,773.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,942.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,166.81  SC$Share price
Earning per Share In Recent Period  49.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.57M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,821.10M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     89.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.57M SC$  2,956.57M SC$ 
Year to Date
Income   Cost  
41,749.93M   
   9,208.66M 
   19,769.22M 
   2,297.27M 
   983.58M 
   0.00M 
   0.00M 
41,749.93M  32,258.73M 
Last Year
Income   Cost  
45,357.07M   
   10,044.89M 
   21,620.19M 
   2,502.90M 
   1,070.03M 
   0.00M 
   0.00M 
45,357.07M  35,238.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,229 units    4,000    10.6    180    4,834 SC$    2,718 SC$
Books And Newspapers    130,228 units    22,500    5.8    180    3,409 SC$    1,993 SC$
Building Materials    154,354 units    25,000    6.2    180    3,773 SC$    2,114 SC$
Computers    70,905 systems    10,000    7.1    183    4,857 SC$    2,643 SC$
Electric Components    276,982 units    25,000    11.1    187    3,997 SC$    2,114 SC$
Electric Power    4,917 million kwhs    500    9.8    181    789,858 SC$    434,700 SC$
Electronic Components    102,196 units    25,000    4.1    180    2,874 SC$    1,646 SC$
Factory Maintenance    376 units    95    4    187    1.04M SC$    558,700 SC$
High Tech Services    89,471 units    20,000    4.5    180    2,999 SC$    1,676 SC$
Industrial Equipment    177,556 units    25,000    7.1    182    4,072 SC$    2,235 SC$
Mercury    4,364 tons    900    4.8    188    56,371 SC$    29,700 SC$
Mobile Devices    14,152 devices    3,000    4.7    184    27,324 SC$    15,233 SC$
Household Products    22,006 tons    2,000    11    181    11,668 SC$    6,493 SC$
Robotics    2,253 units    201    11.2    187    488,283 SC$    258,210 SC$
Services    113,781 units    10,000    11.4    189    2,351 SC$    1,130 SC$
Software    195,630 units    15,000    13    177    3,559 SC$    2,023 SC$
Trucks    1,252 trucks    100    12.5    187    4.91M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Berlana is

Back to main country page

Image  

Back to my home page