Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 2 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Misoto

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.91
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -26.45B SC$ Total Profit This Month
Total Assets:    17.93T SC$ Total State Assets
  
Country Assets
Population:    30,215,867 Total Population
Migration:    50  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Harrington Cement

Product:     Cement 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 2 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.98 GC 
Located in:     The Commonwealth of Misoto 
Controlled by:     The Commonwealth of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,251.23M SC$ 
Cash Available Now  154,956.66M SC$Corporate cash
     
Products Sold Last Year  51,093.10M SC$ 
Profit Last Year  10,556.33M SC$ 
Net Profit Last Year  5,542.08M SC$ 
Products Sold Last Month  1,920.53M SC$ 
Profit Last Month  -128.66M SC$Profit
Net Profit Last Month  -128.66M SC$Net Profit
Assets  200,052.09M SC$Corporate assets
Market Value  328,605.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,887.57M SC$Value of materials
Production Last Month  939,714.56Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,937.77M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,312.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,920.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,705.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.8Price earning ratio
Share Price  3,286.05  SC$Share price
Earning per Share In Recent Period  41.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,251.23M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,456.83M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,251.23M SC$  3,389.19M SC$ 
Year to Date
Income   Cost  
6,190.83M   
   1,263.52M 
   3,588.70M 
   417.62M 
   183.73M 
   0.00M 
   0.00M 
6,190.83M  5,453.57M 
Last Year
Income   Cost  
51,093.10M   
   7,581.10M 
   29,422.34M 
   2,505.95M 
   1,027.38M 
   0.00M 
   0.00M 
51,093.10M  40,536.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    136,704 tons    12,500    10.9    182    5,079 SC$    2,798 SC$
Electric Power    1,027 million kwhs    200    5.1    183    715,105 SC$    392,600 SC$
Factory Maintenance    526 units    102    5.2    180    952,014 SC$    558,700 SC$
High Tech Services    57,025 units    5,000    11.4    183    3,053 SC$    1,676 SC$
Minerals    409,908 tons    55,000    7.5    188    5,215 SC$    2,767 SC$
Robotics    1,064 units    126    8.4    180    451,558 SC$    258,210 SC$
Sand    1,141,044 tons    137,500    8.3    180    3,511 SC$    2,019 SC$
Services    78,423 units    7,500    10.5    180    2,229 SC$    1,238 SC$
Stone    2,525,551 tons    325,000    7.8    182    3,709 SC$    2,035 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Misoto

Back to main country page

 

Back to my home page