Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 11 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waterford Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 11 5341 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.78 GC 
Located in:     The Commonwealth of Papoana 
Controlled by:     The Commonwealth of Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,413.37M SC$ 
Cash Available Now  53,057.61M SC$Corporate cash
     
Products Sold Last Year  50,878.10M SC$ 
Profit Last Year  13,562.34M SC$ 
Net Profit Last Year  7,120.23M SC$ 
Products Sold Last Month  5,413.50M SC$ 
Profit Last Month  1,804.93M SC$Profit
Net Profit Last Month  947.59M SC$Net Profit
Assets  68,605.47M SC$Corporate assets
Market Value  300,351.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,842.22M SC$Value of materials
Production Last Month  41,930.17Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,908.62M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -541.48M SC$Tax payments
Profit Payment Paid  -631.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,413.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,870.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  3,003.52  SC$Share price
Earning per Share In Recent Period  59.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,413.37M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,697.09M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,413.37M SC$  3,727.91M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,878.10M   
   8,969.08M 
   25,099.76M 
   2,505.24M 
   741.68M 
   0.00M 
   0.00M 
50,878.10M  37,315.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,507 tons    7,500    3.9    180    5,399 SC$    3,140 SC$
Batteries    520,793 units    80,000    6.5    186    6,602 SC$    3,549 SC$
Car Engines    326,654 engines    40,000    8.2    180    12,623 SC$    7,248 SC$
Car Parts    1,025,113 units    200,000    5.1    180    1,998 SC$    1,117 SC$
Carbon    22,279 tons    5,500    4.1    180    44,777 SC$    25,921 SC$
Chemicals    66,970 tons    7,500    8.9    183    2,787 SC$    1,510 SC$
Electric Components    221,565 units    25,000    8.9    180    3,153 SC$    1,812 SC$
Electric Power    1,799 million kwhs    250    7.2    183    173,342 SC$    97,680 SC$
Electronic Components    50,036 units    7,500    6.7    181    2,734 SC$    1,510 SC$
Factory Maintenance    827 units    119    6.9    180    690,816 SC$    385,050 SC$
High Tech Services    54,583 units    7,500    7.3    180    2,800 SC$    1,616 SC$
Lead    27,298 tons    3,500    7.8    187    87,531 SC$    46,690 SC$
Mobile Devices    25,202 devices    5,000    5    186    24,449 SC$    13,137 SC$
Plastics    99,833 tons    7,500    13.3    186    3,127 SC$    1,661 SC$
Robotics    985 units    176    5.6    188    448,143 SC$    237,070 SC$
Services    56,038 units    7,500    7.5    180    1,901 SC$    1,028 SC$
Steel    112,246 tons    15,000    7.5    184    5,987 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Papoana

Back to main country page
Image  

Back to my home page