Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 6 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 6 5105 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.53 GC 
Located in:     The United Kingdom of Sanctor 
Controlled by:     The United Kingdom of Sanctor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,853.78M SC$ 
Cash Available Now  65,561.31M SC$Corporate cash
     
Products Sold Last Year  45,221.95M SC$ 
Profit Last Year  11,722.47M SC$ 
Net Profit Last Year  6,154.30M SC$ 
Products Sold Last Month  3,853.76M SC$ 
Profit Last Month  1,030.17M SC$Profit
Net Profit Last Month  540.84M SC$Net Profit
Assets  102,867.36M SC$Corporate assets
Market Value  294,381.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,079.39M SC$Value of materials
Production Last Month  794,772.61Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,426.04M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.05M SC$Tax payments
Profit Payment Paid  -360.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,853.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,707.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  2,943.81  SC$Share price
Earning per Share In Recent Period  56.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,853.78M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,823.73M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,853.78M SC$  2,823.66M SC$ 
Year to Date
Income   Cost  
30,207.27M   
   5,554.05M 
   14,315.62M 
   1,667.33M 
   759.95M 
   0.00M 
   0.00M 
30,207.27M  22,296.95M 
Last Year
Income   Cost  
45,221.95M   
   8,330.81M 
   21,570.69M 
   2,500.68M 
   1,097.30M 
   0.00M 
   0.00M 
45,221.95M  33,499.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    319,285 tons    40,000    8    177    5,943 SC$    3,383 SC$
Electric Power    1,526 million kwhs    225    6.8    179    771,174 SC$    434,700 SC$
Factory Maintenance    585 units    104    5.6    186    1.06M SC$    558,700 SC$
Glass    21,779 tons    3,000    7.3    177    3,853 SC$    2,174 SC$
High Tech Services    80,109 units    7,500    10.7    183    3,100 SC$    1,577 SC$
Household Products    32,330 tons    4,000    8.1    175    11,336 SC$    6,493 SC$
Plastics    459,651 tons    100,000    4.6    183    3,157 SC$    1,706 SC$
Robotics    664 units    109    6.1    174    451,319 SC$    258,210 SC$
Services    32,528 units    7,500    4.3    174    1,763 SC$    1,238 SC$
Steel    56,437 tons    17,500    3.2    180    7,781 SC$    4,334 SC$
Wood    1,626,016 tons    175,000    9.3    182    4,267 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sanctor

Back to main country page

Image  

Back to my home page